ÂÒÂ×°ÍÊ¿ Corporation Reports Third Quarter Fiscal 2024 Results and Announces Strategic Portfolio Review

DENVER--(BUSINESS WIRE)-- ÂÒÂ×°ÍÊ¿ Corporation (NYSE: ÂÒÂ×°ÍÊ¿C) today reported financial results for its third quarter (Q3'FY24) ended December 30, 2023, announcing a quarterly per share dividend of $0.09 and reiterating FY24 free cash flow guidance.

Bracken Darrell, President and CEO, said: "Our third quarter top-line performance was disappointing. However, we are confident the actions we are implementing as part of Reinvent will enable ÂÒÂ×°ÍÊ¿ to stabilize and then grow revenue and improve operational performance across brands and regions. We have already begun to see the impact of our efforts to right-size the company’s cost structure and improve its inventory position, resulting in stronger than expected cash flow and expanded gross margin in the quarter. This quarter marked the beginning of the next phase of our transformation plan: resetting the marketplace for Vans, reviewing our brand portfolio and continuing to build the organization of the future. As we approach the end of this fiscal year, my confidence in ÂÒÂ×°Íʿ’s future is rising."

Q3'FY24 Financial and Operating Highlights

  • Revenue down 16% (down 17% in constant dollars) to $3.0 billion
    • The quarter was negatively impacted by a shift in timing of wholesale deliveries, which was most pronounced for The North Face® and the EMEA region
  • Loss per share $(0.11) versus Q3'FY23 earnings per share $1.31; adjusted earnings per share $0.57 versus Q3'FY23 adjusted earnings per share $1.12
  • The North Face® down 10% (down 11% in constant dollars); in the first nine months of FY'24 revenue is up 4% (up 3% in constant dollars)
    • APAC region up 26% (up 28% in constant dollars), including Greater China up 31% (up 32% in constant dollars)
  • Vans® down 28% (down 29% in constant dollars), inclusive of deliberate actions taken to right-size inventories in the Wholesale channel
  • Americas region down 24% (down 25% in constant dollars)
  • International business down 5% (down 8% in constant dollars)
    • APAC region up 2% (up 3% in constant dollars), including Greater China up 5% (up 7% in constant dollars)
    • EMEA region revenue down 7% (down 12% in constant dollars)
  • Inventories at the end of Q3'FY24 down 17% relative to last year
  • Net debt at the end of Q3'FY24 reduced by approximately $640 million relative to last year

Reinvent

During the quarter, the company continued to execute the Reinvent transformation program, which aims to enhance focus on brand-building and to improve operating performance. The initial four priorities of Reinvent are to improve North America results, deliver the Vans turnaround, reduce costs and strengthen the balance sheet. The company will continue to pursue opportunities to simplify and streamline its processes and invest in the business to drive brand heat and accelerate a return to growth.

Strategic Portfolio Review

Consistent with the goals of Reinvent, ÂÒÂ×°ÍÊ¿ has initiated an in-depth strategic review of the brand assets within the portfolio, in alignment with the Board of Directors, to ensure the company owns the brands that it believes create the greatest long-term value.

FY24 Outlook

The company reaffirmed its free cash flow guidance for FY24 of approximately $600 million.

Summary Revenue Information

(Unaudited)

Ìý

Ìý

Three Months Ended December

Ìý

Nine Months Ended December

(Dollars in millions)

Ìý

2023

Ìý

2022

Ìý

% Change

Ìý

% Change (constant currency)

Ìý

2023

Ìý

2022

Ìý

% Change

Ìý

% Change (constant currency)

Brand:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Vans®

Ìý

$

668.2

Ìý

$

926.9

Ìý

(28

)%

Ìý

(29

)%

Ìý

$

2,154.5

Ìý

$

2,825.9

Ìý

(24

)%

Ìý

(25

)%

The North Face®

Ìý

Ìý

1,192.1

Ìý

Ìý

1,321.2

Ìý

(10

)%

Ìý

(11

)%

Ìý

Ìý

2,859.0

Ìý

Ìý

2,753.2

Ìý

4

%

Ìý

3

%

Timberland®

Ìý

Ìý

473.0

Ìý

Ìý

595.5

Ìý

(21

)%

Ìý

(22

)%

Ìý

Ìý

1,215.5

Ìý

Ìý

1,389.1

Ìý

(13

)%

Ìý

(14

)%

Dickies®

Ìý

Ìý

147.9

Ìý

Ìý

177.0

Ìý

(16

)%

Ìý

(17

)%

Ìý

Ìý

456.0

Ìý

Ìý

533.7

Ìý

(15

)%

Ìý

(15

)%

Other Brands

Ìý

Ìý

479.1

Ìý

Ìý

510.1

Ìý

(6

)%

Ìý

(7

)%

Ìý

Ìý

1,395.9

Ìý

Ìý

1,371.0

Ìý

2

%

Ìý

1

%

ÂÒÂ×°ÍÊ¿ Revenue

Ìý

$

2,960.3

Ìý

$

3,530.7

Ìý

(16

)%

Ìý

(17

)%

Ìý

$

8,080.9

Ìý

$

8,872.9

Ìý

(9

)%

Ìý

(10

)%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Region:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Americas

Ìý

$

1,586.4

Ìý

$

2,093.9

Ìý

(24

)%

Ìý

(25

)%

Ìý

$

4,338.7

Ìý

$

5,233.1

Ìý

(17

)%

Ìý

(17

)%

EMEA

Ìý

Ìý

912.3

Ìý

Ìý

983.3

Ìý

(7

)%

Ìý

(12

)%

Ìý

Ìý

2,558.7

Ìý

Ìý

2,510.4

Ìý

2

%

Ìý

(3

)%

APAC

Ìý

Ìý

461.6

Ìý

Ìý

453.4

Ìý

2

%

Ìý

3

%

Ìý

Ìý

1,183.5

Ìý

Ìý

1,129.3

Ìý

5

%

Ìý

8

%

ÂÒÂ×°ÍÊ¿ Revenue

Ìý

$

2,960.3

Ìý

$

3,530.7

Ìý

(16

)%

Ìý

(17

)%

Ìý

$

8,080.9

Ìý

$

8,872.9

Ìý

(9

)%

Ìý

(10

)%

International

Ìý

$

1,546.2

Ìý

$

1,629.3

Ìý

(5

)%

Ìý

(8

)%

Ìý

$

4,229.6

Ìý

$

4,132.7

Ìý

2

%

Ìý

0

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Channel:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

DTC

Ìý

$

1,786.2

Ìý

$

1,937.4

Ìý

(8

)%

Ìý

(9

)%

Ìý

$

3,871.4

Ìý

$

4,082.6

Ìý

(5

)%

Ìý

(6

)%

Wholesale (a)

Ìý

Ìý

1,174.1

Ìý

Ìý

1,593.3

Ìý

(26

)%

Ìý

(28

)%

Ìý

Ìý

4,209.5

Ìý

Ìý

4,790.3

Ìý

(12

)%

Ìý

(14

)%

ÂÒÂ×°ÍÊ¿ Revenue

Ìý

$

2,960.3

Ìý

$

3,530.7

Ìý

(16

)%

Ìý

(17

)%

Ìý

$

8,080.9

Ìý

$

8,872.9

Ìý

(9

)%

Ìý

(10

)%

All references to the periods ended December 2023 relate to the 13-week and 39-week fiscal periods ended December 30, 2023 and all references to the periods ended December 2022 relate to the 13-week and 39-week fiscal periods ended December 31, 2022.

Note: Amounts may not sum due to rounding

(a) Royalty revenues are included in the wholesale channel for all periods.

Q3'FY24 Income Statement Review

  • Revenue $3.0 billion, down 16% (down 17% in constant dollars)
  • Gross margin 55.1%, up 20 basis points; adjusted gross margin 55.3%, up 40 basis points
    • Adjusted gross margin tailwinds of approximately 175 basis points from favorable mix, partially offset by headwinds of approximately 135 basis points of unfavorable rate impact, largely driven by transactional foreign exchange rates
  • Operating margin (1.1)%, down 1,570 basis points; adjusted operating margin 9.3%, down 560 basis points
    • Adjusted operating margin contraction driven by 610 basis points of deleverage, partially offset by 40 basis points of favorable constant currency gross margin impact and 10 basis points of translational foreign currency exchange rate benefits
  • Loss per share $(0.11) versus Q3'FY23 earnings per share $1.31; adjusted earnings per share $0.57 versus Q3'FY23 adjusted earnings per share $1.12

Balance Sheet Highlights

  • Inventories decreased by $333 million during Q3’FY24, down 17% relative to last year
  • Net debt at the end of Q3'FY24 reduced by approximately $640 million relative to last year

Shareholder Returns

  • Return of $35 million to shareholders through cash dividends in Q3'FY24
  • ÂÒÂ×°Íʿ’s Board of Directors declared a quarterly dividend of $0.09 per share. This dividend will be payable on March 20, 2024, to shareholders of record at the close of business on March 11, 2024. Subject to approval by its Board of Directors, ÂÒÂ×°ÍÊ¿ intends to continue to pay quarterly dividends.

Webcast Information

ÂÒÂ×°ÍÊ¿ will host its third quarter fiscal 2024 conference call beginning at 4:30 p.m. Eastern Time today. The conference call will be broadcast live via the Internet, accessible at ir.vfc.com. For those unable to listen to the live broadcast, an archived version will be available at the same location.

About ÂÒÂ×°ÍÊ¿

Founded in 1899, ÂÒÂ×°ÍÊ¿ Corporation is one of the world’s largest apparel, footwear and accessories companies connecting people to the lifestyles, activities and experiences they cherish most through a family of iconic outdoor, active and workwear brands including Vans®, The North Face®, Timberland® and Dickies®. Our purpose is to power movements of sustainable and active lifestyles for the betterment of people and our planet. We connect this purpose with a relentless drive to succeed to create value for all stakeholders and use our company as a force for good. For more information, please visit vfc.com.

Financial Presentation Disclosure

All per share amounts are presented on a diluted basis. This release refers to “reported†and “constant dollar†amounts, terms that are described under the heading below “Constant Currency - Excluding the Impact of Foreign Currency.†Unless otherwise noted, “reported†and “constant dollar†amounts are the same. This release also refers to “adjusted†amounts, a term that is described under the heading below “Adjusted Amounts - Excluding Reinvent, Noncash Impairment Charges, Tax and Legal Items, and Transaction and Deal Related Activities.†Unless otherwise noted, “reported†and “adjusted†amounts are the same.

Constant Currency - Excluding the Impact of Foreign Currency

This release refers to “reported†amounts in accordance with U.S. generally accepted accounting principles (“GAAPâ€), which include translation and transactional impacts from foreign currency exchange rates. This release also refers to “constant dollar†amounts, which exclude the impact of translating foreign currencies into U.S. dollars. Reconciliations of GAAP measures to constant currency amounts are presented in the supplemental financial information included with this release, which identifies and quantifies all excluded items, and provides management’s view of why this information is useful to investors.

Adjusted Amounts - Excluding Reinvent, Noncash Impairment Charges, Tax and Legal Items, and Transaction and Deal Related Activities

The adjusted amounts in this release exclude costs related to Reinvent, ÂÒÂ×°ÍÊ¿'s transformation program. Costs related to Reinvent were approximately $51 million in the third quarter and first nine months of fiscal 2024.

The adjusted amounts in this release exclude noncash goodwill impairment charges related to the Timberland® and Dickies® reporting units of approximately $257 million in the third quarter and first nine months of fiscal 2024.

The adjusted amounts in this release exclude the impact to tax expense resulting from the decision by the U.S. Court of Appeals for the First Circuit on September 8, 2023 that upheld the U.S. Tax Court’s decision in favor of the Internal Revenue Service regarding the timing of income inclusion associated with ÂÒÂ×°Íʿ’s acquisition of The Timberland Company in September 2011. The adjusted amounts also exclude the impact to tax expense resulting from the decision by the General Court on September 20, 2023 that confirmed the decision of the European Union that Belgium’s excess profit tax regime amounted to illegal State aid. The net impact to tax expense was an increase of approximately $696 million, excluding the reversal of accrued interest income, in the first nine months of fiscal 2024, as a result of these two rulings.

The adjusted amounts in this release exclude legal settlement gains of approximately $29 million recorded in the third quarter and first nine months of fiscal 2024.

The adjusted amounts in this release exclude transaction and deal related activities associated with the review of strategic alternatives for the Global Packs business, consisting of the Kipling®, Eastpak® and JanSport® brands. Total transaction and deal related activities include costs of approximately $1 million in the third quarter of fiscal 2024 and $2 million in the first nine months of fiscal 2024.

Combined, the above items negatively impacted earnings per share by $0.68 during the third quarter of fiscal 2024 and $2.48 during the first nine months of fiscal 2024. All adjusted amounts referenced herein exclude the effects of these amounts.

Reconciliations of measures calculated in accordance with GAAP to adjusted amounts are presented in the supplemental financial information included with this release, which identifies and quantifies all excluded items, and provides management’s view of why this information is useful to investors. The company also provides guidance on a non-GAAP basis as we cannot predict certain elements which are included in reported GAAP results.

Forward-looking Statements

Certain statements included in this release are "forward-looking statements" within the meaning of the federal securities laws. Forward-looking statements are made based on our expectations and beliefs concerning future events impacting ÂÒÂ×°ÍÊ¿ and therefore involve several risks and uncertainties. You can identify these statements by the fact that they use words such as “will,†“anticipate,†"believe," “estimate,†“expect,†“should,†and “may†and other words and terms of similar meaning or use of future dates, however, the absence of these words or similar expressions does not mean that a statement is not forward-looking. All statements regarding ÂÒÂ×°Íʿ’s plans, objectives, projections and expectations relating to ÂÒÂ×°Íʿ’s operations or financial performance, and assumptions related thereto are forward-looking statements. We caution that forward-looking statements are not guarantees and that actual results could differ materially from those expressed or implied in the forward-looking statements. ÂÒÂ×°ÍÊ¿ undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law. Potential risks and uncertainties that could cause the actual results of operations or financial condition of ÂÒÂ×°ÍÊ¿ to differ materially from those expressed or implied by forward-looking statements include, but are not limited to: the level of consumer demand for apparel and footwear; disruption to ÂÒÂ×°Íʿ’s distribution system; changes in global economic conditions and the financial strength of ÂÒÂ×°Íʿ’s customers, including as a result of current inflationary pressures; fluctuations in the price, availability and quality of raw materials and finished products; disruption and volatility in the global capital and credit markets; ÂÒÂ×°Íʿ’s response to changing fashion trends, evolving consumer preferences and changing patterns of consumer behavior; ÂÒÂ×°ÍÊ¿'s ability to maintain the image, health and equity of its brands; intense competition from online retailers and other direct-to-consumer business risks; third-party manufacturing and product innovation; increasing pressure on margins; ÂÒÂ×°Íʿ’s ability to grow its international, direct-to-consumer and digital businesses; ÂÒÂ×°Íʿ’s ability to find and amplify consumer tailwinds, build brands on multiple growth horizons and leverage platforms for speed to scale and efficiency; retail industry changes and challenges; ÂÒÂ×°Íʿ’s ability to execute its transformation and other business strategies, such as the Reinvent transformation program, including cost reduction and productivity initiatives and the update and maintenance of an agile and efficient operating model and organizational structure; any inability of ÂÒÂ×°ÍÊ¿ or third parties on which we rely, to maintain the strength and security of information technology systems; the fact that ÂÒÂ×°Íʿ’s facilities and systems, and those of third parties on which we rely, are frequent targets of cyber-attacks of varying levels of severity, and may be vulnerable to such attacks, and any inability or failure by us or such third parties to anticipate or detect data or information security breaches or other cyber-attacks, including the cyber incident that was reported by ÂÒÂ×°ÍÊ¿ in December 2023, could result in data or financial loss, reputational harm, business disruption, damage to our relationships with customers, consumers, employees and third parties on which we rely, litigation, regulatory investigations, enforcement actions or other negative impacts; any inability by ÂÒÂ×°ÍÊ¿ or third parties on which we rely to properly collect, use, manage and secure business, consumer and employee data and comply with privacy and security regulations; foreign currency fluctuations; stability of ÂÒÂ×°Íʿ’s vendors’ manufacturing facilities and ÂÒÂ×°Íʿ’s ability to establish and maintain effective supply chain capabilities; continued use by ÂÒÂ×°Íʿ’s suppliers of ethical business practices; ÂÒÂ×°Íʿ’s ability to accurately forecast demand for products; actions of activist and other shareholders; ÂÒÂ×°Íʿ’s ability to recruit, develop or retain key executive or employee talent or successfully transition executives; continuity of members of ÂÒÂ×°Íʿ’s management; changes in the availability and cost of labor; ÂÒÂ×°Íʿ’s ability to protect trademarks and other intellectual property rights; possible goodwill and other asset impairment such as the impairment charges related to the Timberland® and Dickies® reporting unit goodwill and Supreme® reporting unit goodwill and indefinite-lived trademark intangible asset; maintenance by ÂÒÂ×°Íʿ’s licensees and distributors of the value of ÂÒÂ×°Íʿ’s brands; ÂÒÂ×°Íʿ’s ability to execute acquisitions and dispositions, integrate acquisitions and manage its brand portfolio; business resiliency in response to natural or man-made economic, public health, political or environmental disruptions; changes in tax laws and additional tax liabilities, including for the timing of income inclusion associated with our acquisition of the Timberland® brand in 2011; legal, regulatory, political, economic, and geopolitical risks, including those related to the current conflicts in Ukraine and the Middle East; changes to laws and regulations; adverse or unexpected weather conditions, including any potential effects from climate change; ÂÒÂ×°ÍÊ¿'s indebtedness and its ability to obtain financing on favorable terms, if needed, could prevent ÂÒÂ×°ÍÊ¿ from fulfilling its financial obligations; ÂÒÂ×°ÍÊ¿'s ability to pay and declare dividends or repurchase its stock in the future; climate change and increased focus on environmental, social and governance issues; ÂÒÂ×°ÍÊ¿'s ability to execute on its sustainability strategy and achieve its sustainability related goals and targets; risks arising from the widespread outbreak of an illness or any other communicable disease, or any other public health crisis, including the coronavirus (COVID-19) global pandemic; and tax risks associated with the spin-off of our Jeanswear business completed in 2019. More information on potential factors that could affect ÂÒÂ×°Íʿ’s financial results is included from time to time in ÂÒÂ×°Íʿ’s public reports filed with the SEC, including ÂÒÂ×°Íʿ’s Annual Report on Form 10-K, and Quarterly Reports on Form 10-Q, and Forms 8-K filed or furnished with the SEC.

ÂÒÂ×°ÍÊ¿ CORPORATION

Condensed Consolidated Statements of Operations

(Unaudited)

(In thousands, except per share amounts)

Ìý

Ìý

Three Months Ended December

Ìý

Nine Months Ended December

Ìý

Ìý

2023

Ìý

2022

Ìý

2023

Ìý

2022

Net revenues

Ìý

$

2,960,283

Ìý

Ìý

$

3,530,667

Ìý

Ìý

$

8,080,858

Ìý

Ìý

$

8,872,862

Ìý

Costs and operating expenses

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Cost of goods sold

Ìý

Ìý

1,327,871

Ìý

Ìý

Ìý

1,593,048

Ìý

Ìý

Ìý

3,792,168

Ìý

Ìý

Ìý

4,134,207

Ìý

Selling, general and administrative expenses

Ìý

Ìý

1,407,548

Ìý

Ìý

Ìý

1,421,586

Ìý

Ìý

Ìý

3,709,891

Ìý

Ìý

Ìý

3,828,157

Ìý

Impairment of goodwill and intangible assets

Ìý

Ìý

257,096

Ìý

Ìý

Ìý

—

Ìý

Ìý

Ìý

257,096

Ìý

Ìý

Ìý

421,922

Ìý

Total costs and operating expenses

Ìý

Ìý

2,992,515

Ìý

Ìý

Ìý

3,014,634

Ìý

Ìý

Ìý

7,759,155

Ìý

Ìý

Ìý

8,384,286

Ìý

Operating income (loss)

Ìý

Ìý

(32,232

)

Ìý

Ìý

516,033

Ìý

Ìý

Ìý

321,703

Ìý

Ìý

Ìý

488,576

Ìý

Interest expense, net

Ìý

Ìý

(63,338

)

Ìý

Ìý

(50,230

)

Ìý

Ìý

(168,701

)

Ìý

Ìý

(115,395

)

Other income (expense), net

Ìý

Ìý

30,029

Ìý

Ìý

Ìý

(9,901

)

Ìý

Ìý

22,952

Ìý

Ìý

Ìý

(113,895

)

Income (loss) before income taxes

Ìý

Ìý

(65,541

)

Ìý

Ìý

455,902

Ìý

Ìý

Ìý

175,954

Ìý

Ìý

Ìý

259,286

Ìý

Income tax expense (benefit)

Ìý

Ìý

(23,089

)

Ìý

Ìý

(51,966

)

Ìý

Ìý

726,528

Ìý

Ìý

Ìý

(74,190

)

Net income (loss)

Ìý

$

(42,452

)

Ìý

$

507,868

Ìý

Ìý

$

(550,574

)

Ìý

$

333,476

Ìý

Earnings (loss) per common share (a)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Basic

Ìý

$

(0.11

)

Ìý

$

1.31

Ìý

Ìý

$

(1.42

)

Ìý

$

0.86

Ìý

Diluted

Ìý

$

(0.11

)

Ìý

$

1.31

Ìý

Ìý

$

(1.42

)

Ìý

$

0.86

Ìý

Weighted average shares outstanding

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Basic

Ìý

Ìý

388,383

Ìý

Ìý

Ìý

387,739

Ìý

Ìý

Ìý

388,294

Ìý

Ìý

Ìý

387,663

Ìý

Diluted

Ìý

Ìý

388,383

Ìý

Ìý

Ìý

388,192

Ìý

Ìý

Ìý

388,294

Ìý

Ìý

Ìý

388,357

Ìý

Cash dividends per common share

Ìý

$

0.09

Ìý

Ìý

$

0.51

Ìý

Ìý

$

0.69

Ìý

Ìý

$

1.51

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Basis of presentation of condensed consolidated financial statements: ÂÒÂ×°ÍÊ¿ operates and reports using a 52/53 week fiscal year ending on the Saturday closest to March 31 of each year. For presentation purposes herein, all references to periods ended December 2023 relate to the 13-week and 39-week fiscal periods ended December 30, 2023 and all references to periods ended December 2022 relate to the 13-week and 39-week fiscal periods ended December 31, 2022. References to March 2023 relate to information as of April 1, 2023.

(a) Amounts have been calculated using unrounded numbers.

ÂÒÂ×°ÍÊ¿ CORPORATION

Condensed Consolidated Balance Sheets

(Unaudited)

(In thousands)

Ìý

Ìý

Ìý

December

Ìý

March

Ìý

December

Ìý

Ìý

2023

Ìý

2023

Ìý

2022

ASSETS

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Current assets

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Cash and equivalents

Ìý

$

988,006

Ìý

$

814,887

Ìý

$

571,347

Accounts receivable, net

Ìý

Ìý

1,314,139

Ìý

Ìý

1,610,295

Ìý

Ìý

1,564,957

Inventories

Ìý

Ìý

2,148,219

Ìý

Ìý

2,292,790

Ìý

Ìý

2,591,915

Other current assets

Ìý

Ìý

485,562

Ìý

Ìý

434,737

Ìý

Ìý

515,763

Total current assets

Ìý

Ìý

4,935,926

Ìý

Ìý

5,152,709

Ìý

Ìý

5,243,982

Property, plant and equipment, net

Ìý

Ìý

913,384

Ìý

Ìý

942,440

Ìý

Ìý

932,663

Goodwill and intangible assets, net

Ìý

Ìý

4,360,383

Ìý

Ìý

4,621,234

Ìý

Ìý

4,932,913

Operating lease right-of-use assets

Ìý

Ìý

1,314,306

Ìý

Ìý

1,372,182

Ìý

Ìý

1,293,041

Other assets

Ìý

Ìý

1,092,475

Ìý

Ìý

1,901,923

Ìý

Ìý

1,910,698

Total assets

Ìý

$

12,616,474

Ìý

$

13,990,488

Ìý

$

14,313,297

LIABILITIES AND STOCKHOLDERS' EQUITY

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Current liabilities

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Short-term borrowings

Ìý

$

452,286

Ìý

$

11,491

Ìý

$

901,668

Current portion of long-term debt

Ìý

Ìý

1,000,596

Ìý

Ìý

924,305

Ìý

Ìý

910,616

Accounts payable

Ìý

Ìý

974,844

Ìý

Ìý

936,319

Ìý

Ìý

906,340

Accrued liabilities

Ìý

Ìý

1,569,557

Ìý

Ìý

1,673,651

Ìý

Ìý

1,827,610

Total current liabilities

Ìý

Ìý

3,997,283

Ìý

Ìý

3,545,766

Ìý

Ìý

4,546,234

Long-term debt

Ìý

Ìý

4,755,252

Ìý

Ìý

5,711,014

Ìý

Ìý

4,617,441

Operating lease liabilities

Ìý

Ìý

1,133,749

Ìý

Ìý

1,171,941

Ìý

Ìý

1,068,744

Other liabilities

Ìý

Ìý

620,997

Ìý

Ìý

651,054

Ìý

Ìý

761,246

Total liabilities

Ìý

Ìý

10,507,281

Ìý

Ìý

11,079,775

Ìý

Ìý

10,993,665

Stockholders' equity

Ìý

Ìý

2,109,193

Ìý

Ìý

2,910,713

Ìý

Ìý

3,319,632

Total liabilities and stockholders' equity

Ìý

$

12,616,474

Ìý

$

13,990,488

Ìý

$

14,313,297

ÂÒÂ×°ÍÊ¿ CORPORATION

Condensed Consolidated Statements of Cash Flows

(Unaudited)

(In thousands)

Ìý

Ìý

Nine Months Ended December

Ìý

Ìý

2023

Ìý

2022

Operating activities

Ìý

Ìý

Ìý

Ìý

Net income (loss)

Ìý

$

(550,574

)

Ìý

$

333,476

Ìý

Impairment of goodwill and intangible assets

Ìý

Ìý

257,096

Ìý

Ìý

Ìý

421,922

Ìý

Depreciation and amortization

Ìý

Ìý

231,493

Ìý

Ìý

Ìý

192,174

Ìý

Reduction in the carrying amount of right-of-use assets

Ìý

Ìý

283,002

Ìý

Ìý

Ìý

280,845

Ìý

Write-off of income tax receivables and interest

Ìý

Ìý

921,409

Ìý

Ìý

Ìý

—

Ìý

Other adjustments, including changes in operating assets and liabilities

Ìý

Ìý

(36,679

)

Ìý

Ìý

(2,061,889

)

Cash provided (used) by operating activities

Ìý

Ìý

1,105,747

Ìý

Ìý

Ìý

(833,472

)

Investing activities

Ìý

Ìý

Ìý

Ìý

Capital expenditures

Ìý

Ìý

(119,662

)

Ìý

Ìý

(130,214

)

Software purchases

Ìý

Ìý

(52,855

)

Ìý

Ìý

(75,460

)

Other, net

Ìý

Ìý

(19,477

)

Ìý

Ìý

(1,159

)

Cash used by investing activities

Ìý

Ìý

(191,994

)

Ìý

Ìý

(206,833

)

Financing activities

Ìý

Ìý

Ìý

Ìý

Contingent consideration payment

Ìý

Ìý

—

Ìý

Ìý

Ìý

(56,976

)

Net increase (decrease) from short-term borrowings and long-term debt

Ìý

Ìý

(465,008

)

Ìý

Ìý

1,064,601

Ìý

Cash dividends paid

Ìý

Ìý

(268,155

)

Ìý

Ìý

(586,335

)

Proceeds from issuance of Common Stock, net of (payments) for tax withholdings

Ìý

Ìý

(2,603

)

Ìý

Ìý

(2,571

)

Cash provided (used) by financing activities

Ìý

Ìý

(735,766

)

Ìý

Ìý

418,719

Ìý

Effect of foreign currency rate changes on cash, cash equivalents and restricted cash

Ìý

Ìý

(4,984

)

Ìý

Ìý

(82,512

)

Net change in cash, cash equivalents and restricted cash

Ìý

Ìý

173,003

Ìý

Ìý

Ìý

(704,098

)

Cash, cash equivalents and restricted cash – beginning of year

Ìý

Ìý

816,319

Ìý

Ìý

Ìý

1,277,082

Ìý

Cash, cash equivalents and restricted cash – end of period

Ìý

$

989,322

Ìý

Ìý

$

572,984

Ìý

ÂÒÂ×°ÍÊ¿ CORPORATION

Supplemental Financial Information

Reportable Segment Information

(Unaudited)

(In thousands)

Ìý

Ìý

Three Months Ended December

Ìý

% Change

Ìý

% Change Constant Currency (a)

Ìý

Ìý

2023

Ìý

2022

Ìý

Ìý

Segment revenues

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Outdoor

Ìý

$

1,738,579

Ìý

Ìý

$

2,003,045

Ìý

Ìý

(13)%

Ìý

(15)%

Active

Ìý

Ìý

999,396

Ìý

Ìý

Ìý

1,258,682

Ìý

Ìý

(21)%

Ìý

(22)%

Work

Ìý

Ìý

222,308

Ìý

Ìý

Ìý

268,940

Ìý

Ìý

(17)%

Ìý

(18)%

Total segment revenues

Ìý

$

2,960,283

Ìý

Ìý

$

3,530,667

Ìý

Ìý

(16)%

Ìý

(17)%

Segment profit (loss)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Outdoor

Ìý

$

304,741

Ìý

Ìý

$

457,027

Ìý

Ìý

Ìý

Ìý

Ìý

Active (b)

Ìý

Ìý

94,020

Ìý

Ìý

Ìý

146,885

Ìý

Ìý

Ìý

Ìý

Ìý

Work

Ìý

Ìý

(1,864

)

Ìý

Ìý

18,487

Ìý

Ìý

Ìý

Ìý

Ìý

Other (c)

Ìý

Ìý

—

Ìý

Ìý

Ìý

(134

)

Ìý

Ìý

Ìý

Ìý

Total segment profit

Ìý

Ìý

396,897

Ìý

Ìý

Ìý

622,265

Ìý

Ìý

Ìý

Ìý

Ìý

Impairment of goodwill

Ìý

Ìý

(257,096

)

Ìý

Ìý

—

Ìý

Ìý

Ìý

Ìý

Ìý

Corporate and other expenses

Ìý

Ìý

(142,004

)

Ìý

Ìý

(116,133

)

Ìý

Ìý

Ìý

Ìý

Interest expense, net

Ìý

Ìý

(63,338

)

Ìý

Ìý

(50,230

)

Ìý

Ìý

Ìý

Ìý

Income (loss) before income taxes

Ìý

$

(65,541

)

Ìý

$

455,902

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

(a) Refer to constant currency definition on the following pages.

(b) Includes legal settlement gains of $29.1 million in the three months ended December 2023.

(c) Other is included for purposes of reconciliation of revenues and profit, but it is not considered a reportable segment. Other primarily includes sourcing activities related to transition services.

ÂÒÂ×°ÍÊ¿ CORPORATION

Supplemental Financial Information

Reportable Segment Information

(Unaudited)

(In thousands)

Ìý

Ìý

Nine Months Ended December

Ìý

% Change

Ìý

% Change Constant Currency (a)

Ìý

Ìý

2023

Ìý

2022

Ìý

Ìý

Segment revenues

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Outdoor

Ìý

$

4,281,955

Ìý

Ìý

$

4,326,997

Ìý

Ìý

(1)%

Ìý

(2)%

Active

Ìý

Ìý

3,147,692

Ìý

Ìý

Ìý

3,772,737

Ìý

Ìý

(17)%

Ìý

(18)%

Work

Ìý

Ìý

651,211

Ìý

Ìý

Ìý

772,980

Ìý

Ìý

(16)%

Ìý

(16)%

Other (b)

Ìý

Ìý

—

Ìý

Ìý

Ìý

148

Ìý

Ìý

*

Ìý

*

Total segment revenues

Ìý

$

8,080,858

Ìý

Ìý

$

8,872,862

Ìý

Ìý

(9)%

Ìý

(10)%

Segment profit (loss)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Outdoor

Ìý

$

557,830

Ìý

Ìý

$

670,615

Ìý

Ìý

Ìý

Ìý

Ìý

Active (c)

Ìý

Ìý

351,772

Ìý

Ìý

Ìý

541,171

Ìý

Ìý

Ìý

Ìý

Ìý

Work

Ìý

Ìý

13,482

Ìý

Ìý

Ìý

92,989

Ìý

Ìý

Ìý

Ìý

Ìý

Other (b)

Ìý

Ìý

—

Ìý

Ìý

Ìý

(516

)

Ìý

Ìý

Ìý

Ìý

Total segment profit

Ìý

Ìý

923,084

Ìý

Ìý

Ìý

1,304,259

Ìý

Ìý

Ìý

Ìý

Ìý

Impairment of goodwill and intangible assets

Ìý

Ìý

(257,096

)

Ìý

Ìý

(421,922

)

Ìý

Ìý

Ìý

Ìý

Corporate and other expenses

Ìý

Ìý

(321,333

)

Ìý

Ìý

(507,656

)

Ìý

Ìý

Ìý

Ìý

Interest expense, net

Ìý

Ìý

(168,701

)

Ìý

Ìý

(115,395

)

Ìý

Ìý

Ìý

Ìý

Income before income taxes

Ìý

$

175,954

Ìý

Ìý

$

259,286

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

(a) Refer to constant currency definition on the following pages.

(b) Other is included for purposes of reconciliation of revenues and profit, but it is not considered a reportable segment. Other primarily includes sourcing activities related to transition services.

(c) Includes legal settlement gains of $29.1 million in the nine months ended December 2023.

* Calculation not meaningful

ÂÒÂ×°ÍÊ¿ CORPORATION

Supplemental Financial Information

Reportable Segment Information – Constant Currency Basis

(Unaudited)

(In thousands)

Ìý

Ìý

Three Months Ended December 2023

Ìý

Ìý

As Reported

Ìý

Adjust for Foreign

Ìý

Ìý

Ìý

Ìý

under GAAP

Ìý

Currency Exchange

Ìý

Constant Currency

Segment revenues

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Outdoor

Ìý

$

1,738,579

Ìý

Ìý

$

(28,554

)

Ìý

$

1,710,025

Ìý

Active

Ìý

Ìý

999,396

Ìý

Ìý

Ìý

(15,054

)

Ìý

Ìý

984,342

Ìý

Work

Ìý

Ìý

222,308

Ìý

Ìý

Ìý

(1,072

)

Ìý

Ìý

221,236

Ìý

Total segment revenues

Ìý

$

2,960,283

Ìý

Ìý

$

(44,680

)

Ìý

$

2,915,603

Ìý

Segment profit (loss)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Outdoor

Ìý

$

304,741

Ìý

Ìý

$

(6,737

)

Ìý

$

298,004

Ìý

Active

Ìý

Ìý

94,020

Ìý

Ìý

Ìý

(1,554

)

Ìý

Ìý

92,466

Ìý

Work

Ìý

Ìý

(1,864

)

Ìý

Ìý

(215

)

Ìý

Ìý

(2,079

)

Total segment profit

Ìý

Ìý

396,897

Ìý

Ìý

Ìý

(8,506

)

Ìý

Ìý

388,391

Ìý

Impairment of goodwill

Ìý

Ìý

(257,096

)

Ìý

Ìý

—

Ìý

Ìý

Ìý

(257,096

)

Corporate and other expenses

Ìý

Ìý

(142,004

)

Ìý

Ìý

156

Ìý

Ìý

Ìý

(141,848

)

Interest expense, net

Ìý

Ìý

(63,338

)

Ìý

Ìý

—

Ìý

Ìý

Ìý

(63,338

)

Loss before income taxes

Ìý

$

(65,541

)

Ìý

$

(8,350

)

Ìý

$

(73,891

)

Diluted earnings (loss) per share growth

Ìý

Ìý

(108

)%

Ìý

Ìý

(2

)%

Ìý

Ìý

(110

)%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Constant Currency Financial Information

ÂÒÂ×°ÍÊ¿ is a global company that reports financial information in U.S. dollars in accordance with GAAP. Foreign currency exchange rate fluctuations affect the amounts reported by ÂÒÂ×°ÍÊ¿ from translating its foreign revenues and expenses into U.S. dollars. These rate fluctuations can have a significant effect on reported operating results. As a supplement to our reported operating results, we present constant currency financial information, which is a non-GAAP financial measure that excludes the impact of translating foreign currencies into U.S. dollars. We use constant currency information to provide a framework to assess how our business performed excluding the effects of changes in the rates used to calculate foreign currency translation. Management believes this information is useful to investors to facilitate comparison of operating results and better identify trends in our businesses.

To calculate foreign currency translation on a constant currency basis, operating results for the current year period for entities reporting in currencies other than the U.S. dollar are translated into U.S. dollars at the average exchange rates in effect during the comparable period of the prior year (rather than the actual exchange rates in effect during the current year period).

These constant currency performance measures should be viewed in addition to, and not in lieu of or superior to, our operating performance measures calculated in accordance with GAAP. The constant currency information presented may not be comparable to similarly titled measures reported by other companies.

ÂÒÂ×°ÍÊ¿ CORPORATION

Supplemental Financial Information

Reportable Segment Information – Constant Currency Basis

(Unaudited)

(In thousands)

Ìý

Ìý

Nine Months Ended December 2023

Ìý

Ìý

As Reported

Ìý

Adjust for Foreign

Ìý

Ìý

Ìý

Ìý

under GAAP

Ìý

Currency Exchange

Ìý

Constant Currency

Segment revenues

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Outdoor

Ìý

$

4,281,955

Ìý

Ìý

$

(61,966

)

Ìý

$

4,219,989

Ìý

Active

Ìý

Ìý

3,147,692

Ìý

Ìý

Ìý

(42,316

)

Ìý

Ìý

3,105,376

Ìý

Work

Ìý

Ìý

651,211

Ìý

Ìý

Ìý

(1,376

)

Ìý

Ìý

649,835

Ìý

Total segment revenues

Ìý

$

8,080,858

Ìý

Ìý

$

(105,658

)

Ìý

$

7,975,200

Ìý

Segment profit

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Outdoor

Ìý

$

557,830

Ìý

Ìý

$

(12,982

)

Ìý

$

544,848

Ìý

Active

Ìý

Ìý

351,772

Ìý

Ìý

Ìý

(7,627

)

Ìý

Ìý

344,145

Ìý

Work

Ìý

Ìý

13,482

Ìý

Ìý

Ìý

(773

)

Ìý

Ìý

12,709

Ìý

Total segment profit

Ìý

Ìý

923,084

Ìý

Ìý

Ìý

(21,382

)

Ìý

Ìý

901,702

Ìý

Impairment of goodwill

Ìý

Ìý

(257,096

)

Ìý

Ìý

—

Ìý

Ìý

Ìý

(257,096

)

Corporate and other expenses

Ìý

Ìý

(321,333

)

Ìý

Ìý

(74

)

Ìý

Ìý

(321,407

)

Interest expense, net

Ìý

Ìý

(168,701

)

Ìý

Ìý

—

Ìý

Ìý

Ìý

(168,701

)

Income before income taxes

Ìý

$

175,954

Ìý

Ìý

$

(21,456

)

Ìý

$

154,498

Ìý

Diluted earnings (loss) per share growth

Ìý

Ìý

(265

)%

Ìý

Ìý

(6

)%

Ìý

Ìý

(271

)%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Constant Currency Financial Information

ÂÒÂ×°ÍÊ¿ is a global company that reports financial information in U.S. dollars in accordance with GAAP. Foreign currency exchange rate fluctuations affect the amounts reported by ÂÒÂ×°ÍÊ¿ from translating its foreign revenues and expenses into U.S. dollars. These rate fluctuations can have a significant effect on reported operating results. As a supplement to our reported operating results, we present constant currency financial information, which is a non-GAAP financial measure that excludes the impact of translating foreign currencies into U.S. dollars. We use constant currency information to provide a framework to assess how our business performed excluding the effects of changes in the rates used to calculate foreign currency translation. Management believes this information is useful to investors to facilitate comparison of operating results and better identify trends in our businesses.

To calculate foreign currency translation on a constant currency basis, operating results for the current year period for entities reporting in currencies other than the U.S. dollar are translated into U.S. dollars at the average exchange rates in effect during the comparable period of the prior year (rather than the actual exchange rates in effect during the current year period).

These constant currency performance measures should be viewed in addition to, and not in lieu of or superior to, our operating performance measures calculated in accordance with GAAP. The constant currency information presented may not be comparable to similarly titled measures reported by other companies.

ÂÒÂ×°ÍÊ¿ CORPORATION

Supplemental Financial Information

Reconciliation of Select GAAP Measures to Non-GAAP Measures - Three and Nine Months Ended December 2023

(Unaudited)

(In thousands, except per share amounts)

Three Months Ended December 2023

Ìý

As Reported

under GAAP

Ìý

Ìý

Reinvent (a)

Ìý

Impairment Charges (b)

Ìý

Tax & Legal Items (c)

Ìý

Transaction and Deal Related Activities (d)

Ìý

Adjusted

Revenues

Ìý

$

2,960,283

Ìý

Ìý

Ìý

$

—

Ìý

$

—

Ìý

$

—

Ìý

Ìý

$

—

Ìý

$

2,960,283

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Gross profit

Ìý

Ìý

1,632,412

Ìý

Ìý

Ìý

Ìý

4,244

Ìý

Ìý

—

Ìý

Ìý

—

Ìý

Ìý

Ìý

—

Ìý

Ìý

1,636,656

Ìý

Percent

Ìý

Ìý

55.1

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

55.3

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Operating income (loss)

Ìý

Ìý

(32,232

)

Ìý

Ìý

Ìý

50,869

Ìý

Ìý

257,096

Ìý

Ìý

—

Ìý

Ìý

Ìý

1,003

Ìý

Ìý

276,736

Ìý

Percent

Ìý

Ìý

(1.1

)%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

9.3

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Diluted earnings (loss) per share (e)

Ìý

Ìý

(0.11

)

Ìý

Ìý

Ìý

0.10

Ìý

Ìý

0.64

Ìý

Ìý

(0.06

)

Ìý

Ìý

—

Ìý

Ìý

0.57

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Nine Months Ended December 2023

Ìý

As Reported

under GAAP

Ìý

Ìý

Reinvent (a)

Ìý

Impairment Charges (b)

Ìý

Tax & Legal Items (c)

Ìý

Transaction and Deal Related Activities (d)

Ìý

Adjusted

Revenues

Ìý

$

8,080,858

Ìý

Ìý

Ìý

$

—

Ìý

$

—

Ìý

$

—

Ìý

Ìý

$

—

Ìý

$

8,080,858

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Gross profit

Ìý

Ìý

4,288,690

Ìý

Ìý

Ìý

Ìý

4,244

Ìý

Ìý

—

Ìý

Ìý

—

Ìý

Ìý

Ìý

—

Ìý

Ìý

4,292,934

Ìý

Percent

Ìý

Ìý

53.1

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

53.1

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Operating income

Ìý

Ìý

321,703

Ìý

Ìý

Ìý

Ìý

50,869

Ìý

Ìý

257,096

Ìý

Ìý

—

Ìý

Ìý

Ìý

2,449

Ìý

Ìý

632,117

Ìý

Percent

Ìý

Ìý

4.0

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

7.8

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Diluted earnings (loss) per share (e)

Ìý

Ìý

(1.42

)

Ìý

Ìý

Ìý

0.10

Ìý

Ìý

0.64

Ìý

Ìý

1.73

Ìý

Ìý

Ìý

—

Ìý

Ìý

1.06

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

(a) Costs related to Reinvent, ÂÒÂ×°ÍÊ¿'s transformation program, were $50.9 million in the three and nine months ended December 2023, related primarily to severance and employee-related benefits and certain non-cash asset write-downs. Reinvent resulted in a net tax benefit of $13.0 million in the three and nine months ended December 2023.

(b) ÂÒÂ×°ÍÊ¿ recognized noncash goodwill impairment charges related to the Timberland and Dickies reporting units of $195.3 million and $61.8 million, respectively, during the three and nine months ended December 2023. The impairment charges resulted in a net tax benefit of $8.1 million in the three and nine months ended December 2023.

(c) Tax items include the impact to tax expense resulting from the decision by the U.S. Court of Appeals for the First Circuit on September 8, 2023 that upheld the U.S. Tax Court’s decision in favor of the Internal Revenue Service regarding the timing of income inclusion associated with ÂÒÂ×°Íʿ’s acquisition of The Timberland Company in September 2011. The net impact to tax expense was an increase of approximately $670.3 million in the nine months ended December 2023, excluding the reversal of accrued interest income, as a result of this decision. Tax items also include the impact to tax expense resulting from the decision by the General Court on September 20, 2023 that confirmed the decision of the European Union that Belgium’s excess profit tax regime amounted to illegal State aid. The net impact to tax expense was an increase of approximately $26.1 million in the nine months ended December 2023, as a result of this ruling.

Ìý

Legal items include legal settlement gains of $29.1 million recorded in the three and nine months ended December 2023 within the Other income (expense), net line item. The legal items resulted in a net tax expense of $7.5 million in the three and nine months ended December 2023.

(d) Transaction and deal related activities reflect activities associated with the review of strategic alternatives for the Global Packs business, consisting of the Kipling®, Eastpak® and JanSport® brands, which totaled $1.0 million and $2.4 million for the three and nine months ended December 2023, respectively. The transaction and deal related activities resulted in a net tax benefit of $0.2 million and $0.6 million in the three and nine months ended December 2023, respectively.

(e) Amounts shown in the table have been calculated using unrounded numbers. The GAAP diluted earnings per share was calculated using 388,383,000 and 388,294,000 weighted average common shares for the three and nine months ended December 2023, respectively. The adjusted diluted earnings per share impacts were calculated using 389,375,000 and 389,246,000 weighted average common shares for the three and nine months ended December 2023, respectively.

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Non-GAAP Financial Information

The financial information above has been presented on a GAAP basis and on an adjusted basis, which excludes the impact of Reinvent, impairment charges, certain tax and legal items and transaction and deal related activities. The adjusted presentation provides non-GAAP measures. Management believes these measures provide investors with useful supplemental information regarding ÂÒÂ×°ÍÊ¿'s underlying business trends and the performance of ÂÒÂ×°ÍÊ¿'s ongoing operations and are useful for period-over-period comparisons of such operations.

Management uses the above financial measures internally in its budgeting and review process and, in some cases, as a factor in determining compensation. While management believes that these non-GAAP financial measures are useful in evaluating the business, this information should be considered as supplemental in nature and should be viewed in addition to, and not in lieu of or superior to, ÂÒÂ×°ÍÊ¿'s operating performance measures calculated in accordance with GAAP. In addition, these non-GAAP financial measures may not be the same as similarly titled measures presented by other companies.

ÂÒÂ×°ÍÊ¿ CORPORATION

Supplemental Financial Information

Reconciliation of Select GAAP Measures to Non-GAAP Measures - Three and Nine Months Ended December 2022

(Unaudited)

(In thousands, except per share amounts)

Three Months Ended December 2022

Ìý

As Reported

under GAAP

Ìý

Transaction and Deal Related Activities (a)

Ìý

Specified Strategic Business Decisions (b)

Ìý

Impairment and Pension Settlement Charge (c)

Ìý

Tax Item (d)

Ìý

Adjusted

Revenues

Ìý

$

3,530,667

Ìý

Ìý

$

—

Ìý

$

—

Ìý

$

—

Ìý

$

—

Ìý

Ìý

$

3,530,667

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Gross profit

Ìý

Ìý

1,937,619

Ìý

Ìý

Ìý

—

Ìý

Ìý

1,582

Ìý

Ìý

—

Ìý

Ìý

—

Ìý

Ìý

Ìý

1,939,201

Ìý

Percent

Ìý

Ìý

54.9

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

54.9

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Operating income

Ìý

Ìý

516,033

Ìý

Ìý

Ìý

—

Ìý

Ìý

10,609

Ìý

Ìý

—

Ìý

Ìý

—

Ìý

Ìý

Ìý

526,642

Ìý

Percent

Ìý

Ìý

14.6

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

14.9

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Diluted earnings per share (e)

Ìý

Ìý

1.31

Ìý

Ìý

Ìý

—

Ìý

Ìý

0.02

Ìý

Ìý

0.03

Ìý

Ìý

(0.24

)

Ìý

Ìý

1.12

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Nine Months Ended December 2022

Ìý

As Reported

under GAAP

Ìý

Transaction and Deal Related Activities(a)

Ìý

Specified Strategic Business Decisions (b)

Ìý

Impairment and Pension Settlement Charge (c)

Ìý

Tax Item (d)

Ìý

Adjusted

Revenues

Ìý

$

8,872,862

Ìý

Ìý

$

—

Ìý

$

—

Ìý

$

—

Ìý

$

—

Ìý

Ìý

$

8,872,862

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Gross profit

Ìý

Ìý

4,738,655

Ìý

Ìý

Ìý

—

Ìý

Ìý

9,946

Ìý

Ìý

—

Ìý

Ìý

—

Ìý

Ìý

Ìý

4,748,601

Ìý

Percent

Ìý

Ìý

53.4

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

53.5

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Operating income

Ìý

Ìý

488,576

Ìý

Ìý

Ìý

331

Ìý

Ìý

72,031

Ìý

Ìý

421,922

Ìý

Ìý

—

Ìý

Ìý

Ìý

982,860

Ìý

Percent

Ìý

Ìý

5.5

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

11.1

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Diluted earnings per share (e)

Ìý

Ìý

0.86

Ìý

Ìý

Ìý

—

Ìý

Ìý

0.15

Ìý

Ìý

1.17

Ìý

Ìý

(0.24

)

Ìý

Ìý

1.93

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

(a) Transaction and deal related activities reflect activities associated with the acquisition of Supreme Holdings, Inc. and include integration costs of $0.3 million for the nine months ended December 2022. The transaction and deal related activities resulted in a net tax benefit of $0.1 million in the nine months ended December 2022.

(b) Specified strategic business decisions include costs related to ÂÒÂ×°ÍÊ¿'s business model transformation of $8.3 million and $59.5 million during the three and nine months ended December 2022, respectively, related primarily to Corporate actions and resulting restructuring costs. Specified strategic business decisions also include costs related to a transformation initiative for our Asia-Pacific regional operations of $2.3 million and $12.5 million in the three and nine months ended December 2022, respectively. The specified strategic business decisions resulted in a net tax benefit of $2.7 million and $15.0 million in the three and nine months ended December 2022, respectively.

(c) ÂÒÂ×°ÍÊ¿ recognized noncash impairment charges related to the Supreme reporting unit goodwill and indefinite-lived trademark intangible asset of $421.9 million during the nine months ended December 2022. The impairment charges were driven by non-operating factors including higher interest rates and foreign currency fluctuations.

Ìý

A noncash pension settlement charge of $91.8 million was recorded in the Other income (expense), net line item during the nine months ended December 2022. The pension settlement charge resulted from the purchase of a group annuity contract, which was an action taken to streamline administration, manage financial risk associated with pension plans, and to transfer a portion of the liability associated with ÂÒÂ×°ÍÊ¿'s U.S. pension plan to an insurance company.

Ìý

The impairment and pension settlement charges resulted in a net tax expense of $12.2 million and a net tax benefit of $60.2 million in the three and nine months ended December 2022, respectively.

(d) Tax item includes a $94.9 million discrete tax benefit recognized during the three and nine months ended December 2022 related to the Internal Revenue Service examinations for tax year 2017 and short-tax year 2018 resulting in a favorable adjustment to ÂÒÂ×°ÍÊ¿'s transition tax liability under the Tax Cuts and Jobs Act.

(e) Amounts shown in the table have been calculated using unrounded numbers. The diluted earnings per share was calculated using 388,192,000 and 388,357,000 weighted average common shares for the three and nine months ended December 2022, respectively.

Ìý

Non-GAAP Financial Information

The financial information above has been presented on a GAAP basis and on an adjusted basis, which excludes the impact of transaction and deal related activities, activity related to specified strategic business decisions, impairment, a pension settlement charge and a tax item. The adjusted presentation provides non-GAAP measures. Management believes these measures provide investors with useful supplemental information regarding ÂÒÂ×°ÍÊ¿'s underlying business trends and the performance of ÂÒÂ×°ÍÊ¿'s ongoing operations and are useful for period-over-period comparisons of such operations.

Management uses the above financial measures internally in its budgeting and review process and, in some cases, as a factor in determining compensation. While management believes that these non-GAAP financial measures are useful in evaluating the business, this information should be considered as supplemental in nature and should be viewed in addition to, and not in lieu of or superior to, ÂÒÂ×°ÍÊ¿'s operating performance measures calculated in accordance with GAAP. In addition, these non-GAAP financial measures may not be the same as similarly titled measures presented by other companies.

ÂÒÂ×°ÍÊ¿ CORPORATION

Supplemental Financial Information

Top 4 Brand Revenue Information

(Unaudited)

Ìý

Ìý

Three Months Ended December 2023

Ìý

Nine Months Ended December 2023

Top 4 Brand Revenue Growth

Ìý

Americas

Ìý

EMEA

Ìý

APAC

Ìý

Global

Ìý

Americas

Ìý

EMEA

Ìý

APAC

Ìý

Global

Vans®

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

% change

Ìý

(31)%

Ìý

(19)%

Ìý

(27)%

Ìý

(28)%

Ìý

(27)%

Ìý

(13)%

Ìý

(22)%

Ìý

(24)%

% change constant currency*

Ìý

(31)%

Ìý

(23)%

Ìý

(27)%

Ìý

(29)%

Ìý

(28)%

Ìý

(17)%

Ìý

(20)%

Ìý

(25)%

The North Face®

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

% change

Ìý

(24)%

Ìý

0%

Ìý

26%

Ìý

(10)%

Ìý

(9)%

Ìý

13%

Ìý

34%

Ìý

4%

% change constant currency*

Ìý

(24)%

Ìý

(5)%

Ìý

28%

Ìý

(11)%

Ìý

(9)%

Ìý

8%

Ìý

38%

Ìý

3%

Timberland®

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

% change

Ìý

(30)%

Ìý

(11)%

Ìý

(1)%

Ìý

(21)%

Ìý

(25)%

Ìý

1%

Ìý

6%

Ìý

(13)%

% change constant currency*

Ìý

(30)%

Ìý

(16)%

Ìý

1%

Ìý

(22)%

Ìý

(26)%

Ìý

(5)%

Ìý

10%

Ìý

(14)%

Dickies®

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

% change

Ìý

(11)%

Ìý

(15)%

Ìý

(45)%

Ìý

(16)%

Ìý

(14)%

Ìý

11%

Ìý

(38)%

Ìý

(15)%

% change constant currency*

Ìý

(11)%

Ìý

(19)%

Ìý

(45)%

Ìý

(17)%

Ìý

(14)%

Ìý

5%

Ìý

(36)%

Ìý

(15)%

*Refer to constant currency definition on previous pages.

ÂÒÂ×°ÍÊ¿ CORPORATION

Supplemental Financial Information

Geographic and Channel Revenue Information

(Unaudited)

Ìý

Ìý

Three Months Ended December 2023

Ìý

Nine Months Ended December 2023

Ìý

Ìý

% Change

Ìý

% Change Constant Currency*

Ìý

% Change

Ìý

% Change Constant Currency*

Geographic Revenue Growth

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Americas

Ìý

(24)%

Ìý

(25)%

Ìý

(17)%

Ìý

(17)%

EMEA

Ìý

(7)%

Ìý

(12)%

Ìý

2%

Ìý

(3)%

APAC

Ìý

2%

Ìý

3%

Ìý

5%

Ìý

8%

Greater China

Ìý

5%

Ìý

7%

Ìý

10%

Ìý

14%

International

Ìý

(5)%

Ìý

(8)%

Ìý

2%

Ìý

0%

Global

Ìý

(16)%

Ìý

(17)%

Ìý

(9)%

Ìý

(10)%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Three Months Ended December 2023

Ìý

Nine Months Ended December 2023

Ìý

Ìý

% Change

Ìý

% Change Constant Currency*

Ìý

% Change

Ìý

% Change Constant Currency*

Channel Revenue Growth

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Wholesale (a)

Ìý

(26)%

Ìý

(28)%

Ìý

(12)%

Ìý

(14)%

Direct-to-consumer

Ìý

(8)%

Ìý

(9)%

Ìý

(5)%

Ìý

(6)%

Digital

Ìý

(13)%

Ìý

(14)%

Ìý

(9)%

Ìý

(9)%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

As of December

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

2023

Ìý

2022

Ìý

Ìý

Ìý

Ìý

DTC Store Count

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Total

Ìý

1,271

Ìý

1,282

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

*Refer to constant currency definition on previous pages.

(a) Royalty revenues are included in the wholesale channel for all periods.

Ìý

Investor Contact:
Allegra Perry
ir@vfc.com

Media Contact:
Colin Wheeler
corporate_communications@vfc.com

Source: ÂÒÂ×°ÍÊ¿ Corporation