ÂÒÂ×°ÍÊ¿ Corporation Reports Solid Top-Line Performance in First Quarter and Revises Full Year Fiscal 2023 Outlook Due to Currency Impact

DENVER--(BUSINESS WIRE)-- ÂÒÂ×°ÍÊ¿ Corporation (NYSE: ÂÒÂ×°ÍÊ¿C) today announced financial results for its first quarter (Q1'FY23) ended July 2, 2022.

Q1'FY23 Financial Highlights

  • Revenue $2.3 billion, up 3% (up 7% in constant dollars) with big four brands up 2% (up 6% in constant dollars) and the balance of the portfolio up 9% (up 16% in constant dollars)
    • The North Face® revenue $0.5 billion, up 31% (up 37% in constant dollars)
    • Vans® revenue $0.9 billion, down 7% (down 4% in constant dollars)
  • Gross margin 53.9%, down 260 basis points; Adjusted gross margin 54.1%, down 260 basis points
  • Operating margin 2.8%, down 640 basis points; Adjusted operating margin 3.4%, down 340 basis points
  • Earnings (loss) per share (EPS) $(0.14), down 137%; Adjusted EPS $0.09, down 68%
  • Return of $194 million to shareholders through cash dividends

FY23 Financial Outlook

  • ÂÒÂ×°ÍÊ¿ is maintaining its currency adjusted FY23 outlook while revising its earnings outlook on a reported dollar basis to reflect ongoing negative impacts from foreign currency fluctuations; we now expect adjusted EPS of $3.05 to $3.15, implying 4% to 7% growth versus the prior year on a constant dollar basis
  • Total ÂÒÂ×°ÍÊ¿ revenue up at least 7% in constant dollars, unchanged from the previous outlook
  • Adjusted gross margin up slightly versus previous outlook of up approximately 50 basis points
  • Adjusted operating margin approximately 13.2% versus previous outlook of approximately 13.6%
  • Adjusted cash flow from operations approximately $1.2 billion; Capital expenditures approximately $250 million, both unchanged versus previous outlook
    • Excludes the impact of a payment ÂÒÂ×°ÍÊ¿ anticipates making in FY23 of approximately $857 million plus additional accrued interest relating to an assessment from the Internal Revenue Service (IRS) for the dispute regarding the timing of income inclusion associated with ÂÒÂ×°ÍÊ¿'s acquisition of Timberland in 2011, as previously disclosed
  • ÂÒÂ×°ÍÊ¿'s FY23 outlook assumes the following:
    • No additional significant COVID-19 related lockdowns in any key commercial or production regions
    • No significant worsening in global inflation rates and consumer sentiment

Steve Rendle, Chairman, President and CEO of ÂÒÂ×°ÍÊ¿ said:

“We delivered solid top-line results in Q1, ahead of our initial expectations, led by strong consumer engagement with our outdoor, streetwear and active brands amidst a softer consumer environment and inflationary pressures. Importantly, we are maintaining our operating outlook for FY23, a testament to the resiliency of our purpose-built family of brands.

I remain impressed by our teams, whose passion, perseverance and execution continue to drive our success.

While uncertainty persists across geographies and marketplaces from ongoing macro-economic headwinds, we are focused on the things that we can control and will continue our strategic investments to ensure long-term, sustainable and profitable growth.â€

Summary Revenue Information

(Unaudited)

Ìý

Ìý

Three Months Ended June

(Dollars in millions)

Ìý

Ìý

2022

Ìý

Ìý

2021

Ìý

% Change

Ìý

% Change (constant currency)

Brand:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Vans®

Ìý

$

946.8

Ìý

$

1,019.9

Ìý

(7

)%

Ìý

(4

)%

The North Face®

Ìý

Ìý

481.1

Ìý

Ìý

366.2

Ìý

31

%

Ìý

37

%

Timberland®

Ìý

Ìý

269.5

Ìý

Ìý

249.4

Ìý

8

%

Ìý

14

%

Dickies®

Ìý

Ìý

170.4

Ìý

Ìý

199.3

Ìý

(15

)%

Ìý

(13

)%

Other Brands

Ìý

Ìý

393.9

Ìý

Ìý

359.8

Ìý

9

%

Ìý

16

%

ÂÒÂ×°ÍÊ¿ Revenue

Ìý

$

2,261.6

Ìý

$

2,194.6

Ìý

3

%

Ìý

7

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Region:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Americas

Ìý

$

1,385.1

Ìý

$

1,301.9

Ìý

6

%

Ìý

7

%

EMEA

Ìý

Ìý

594.6

Ìý

Ìý

540.0

Ìý

10

%

Ìý

24

%

APAC

Ìý

Ìý

281.9

Ìý

Ìý

352.7

Ìý

(20

)%

Ìý

(15

)%

ÂÒÂ×°ÍÊ¿ Revenue

Ìý

$

2,261.6

Ìý

$

2,194.6

Ìý

3

%

Ìý

7

%

International

Ìý

$

992.0

Ìý

$

998.0

Ìý

(1

)%

Ìý

9

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Channel:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

DTC

Ìý

$

999.1

Ìý

$

1,073.7

Ìý

(7

)%

Ìý

(3

)%

Wholesale (a)

Ìý

Ìý

1,262.5

Ìý

Ìý

1,120.9

Ìý

13

%

Ìý

18

%

ÂÒÂ×°ÍÊ¿ Revenue

Ìý

$

2,261.6

Ìý

$

2,194.6

Ìý

3

%

Ìý

7

%

All references to the three months ended June 2022 relate to the 13-week fiscal period ended July 2, 2022 and all references to the three months ended June 2021 relate to the 13-week fiscal period ended July 3, 2021.

Note: Amounts may not sum due to rounding

(a) Royalty revenues are included in the wholesale channel for all periods.

All per share amounts are presented on a diluted basis. This release refers to “reported†and “constant dollar†amounts, terms that are described under the heading below “Constant Currency - Excluding the Impact of Foreign Currency.†Unless otherwise noted, “reported†and “constant dollar†amounts are the same. This release also refers to “continuing†and “discontinued†operations amounts, which are concepts described under the heading below “Discontinued Operations - Occupational Workwear Business.†Unless otherwise noted, results presented are based on continuing operations. This release also refers to “adjusted†amounts, a term that is described under the heading below “Adjusted Amounts - Excluding Transaction and Deal Related Activities, Costs Related to Specified Strategic Business Decisions and Pension Settlement Charge.†Unless otherwise noted, “reported†and “adjusted†amounts are the same.

First Quarter Fiscal 2023 Income Statement Review

  • Revenue increased 3% (up 7% in constant dollars) to $2.3 billion driven by increases in the EMEA and Americas regions partially offset by a decline in the APAC region primarily due to COVID lockdowns in China.
  • Gross margin decreased 260 basis points to 53.9%, primarily driven by mix and higher freight costs partially offset by price increases. On an adjusted basis, gross margin decreased 260 basis points to 54.1%.
  • Operating income on a reported basis was $63.4 million. On an adjusted basis, operating income decreased 48% (down 40% in constant dollars) to $77.5 million. Operating margin on a reported basis was 2.8%. Adjusted operating margin decreased 340 basis points to 3.4%.
  • Earnings (loss) per share was $(0.14) on a reported basis. On an adjusted basis, earnings per share decreased 68% (down 59% in constant dollars) to $0.09.

COVID-19 Outbreak Update

To help mitigate the spread of COVID-19 and in response to public health advisories and governmental actions and regulations, ÂÒÂ×°ÍÊ¿ has modified its business practices, including the temporary closing of offices and retail stores, instituting travel bans and restrictions and implementing health and safety measures including social distancing and quarantines.

The majority of ÂÒÂ×°ÍÊ¿'s supply chain is currently operational. Raw material suppliers in China are currently operational, though the 8-week lockdown in China during ÂÒÂ×°ÍÊ¿'s first quarter has resulted in logistics challenges which are contributing to ongoing product delays. Suppliers are complying with local public health advisories and governmental restrictions. Most final product manufacturing and assembly suppliers are largely back to normal operating levels. ÂÒÂ×°ÍÊ¿ is working with its suppliers to minimize disruption and is employing expedited freight strategically as needed. ÂÒÂ×°ÍÊ¿'s distribution centers are operational in accordance with local government guidelines while maintaining enhanced health and safety protocols.

In North America, no stores were closed during the first quarter. Currently, all stores are open.

In the EMEA region, no stores were closed during the first quarter due to COVID-19. Currently, all stores are open.

In the APAC region, including Mainland China, 12% of stores (including partners) were closed at the beginning of the first quarter with a peak of 23% of stores closed and an average of 14% of stores closed throughout the quarter. No stores were closed at the end of the first quarter and all stores are currently open.

ÂÒÂ×°ÍÊ¿ is continuing to monitor the COVID-19 outbreak globally and will comply with guidance from government entities and public health authorities to prioritize the health and well-being of its employees, customers, trade partners and consumers. As COVID-19 uncertainty continues, ÂÒÂ×°ÍÊ¿ expects ongoing disruption to its business operations.

Balance Sheet Highlights

Inventories were up 92% compared with the same period last year, driven by an increase of in-transit inventory of approximately $550 million as ÂÒÂ×°ÍÊ¿ modified terms with the majority of its suppliers to take ownership of inventory near point of shipment rather than destination. Accounts payable also increased 91%, which was largely driven by the increase of in-transit inventory. ÂÒÂ×°ÍÊ¿ returned approximately $194 million of cash to shareholders through dividends during the quarter.

Dividend Declared

ÂÒÂ×°Íʿ’s Board of Directors declared a quarterly dividend of $0.50 per share, payable on September 20, 2022, to shareholders of record on September 12, 2022. Subject to approval by its Board of Directors, ÂÒÂ×°ÍÊ¿ intends to continue to pay its regularly scheduled cash dividend.

Webcast Information

ÂÒÂ×°ÍÊ¿ will host its first quarter fiscal 2023 conference call beginning at 4:30 p.m. Eastern Time today. The conference call will be broadcast live via the Internet, accessible at . For those unable to listen to the live broadcast, an archived version will be available at the same location.

Presentation

A presentation on first quarter fiscal 2023 results will be available at today before the conference call and will be archived at the same location.

About ÂÒÂ×°ÍÊ¿

Founded in 1899, ÂÒÂ×°ÍÊ¿ Corporation is one of the world’s largest apparel, footwear and accessories companies connecting people to the lifestyles, activities and experiences they cherish most through a family of iconic outdoor, active and workwear brands including Vans®, The North Face®, Timberland® and Dickies®. Our purpose is to power movements of sustainable and active lifestyles for the betterment of people and our planet. We connect this purpose with a relentless drive to succeed to create value for all stakeholders and use our company as a force for good. For more information, please visit .

Constant Currency - Excluding the Impact of Foreign Currency

This release refers to “reported†amounts in accordance with U.S. generally accepted accounting principles (“GAAPâ€), which include translation and transactional impacts from foreign currency exchange rates. This release also refers to “constant dollar†amounts, which exclude the impact of translating foreign currencies into U.S. dollars. Reconciliations of GAAP measures to constant currency amounts are presented in the supplemental financial information included with this release, which identifies and quantifies all excluded items, and provides management’s view of why this information is useful to investors.

Discontinued Operations - Occupational Workwear Business

On June 28, 2021, ÂÒÂ×°ÍÊ¿ completed the sale of its Occupational Workwear business. The Occupational Workwear business was comprised primarily of the following brands and businesses: Red Kap®, ÂÒÂ×°ÍÊ¿ Solutions®, Bulwark®, Workrite®, Walls®, Terra®, Kodiak®, Work Authority® and Horace Small®. The business also included a license for certain Dickies® occupational workwear products that were historically sold through the business-to-business channel. Accordingly, the company has reported the operating results and cash flows of the business in discontinued operations for all periods, through the date of sale.

Adjusted Amounts - Excluding Transaction and Deal Related Activities, Costs Related to Specified Strategic Business Decisions and Pension Settlement Charge

The adjusted amounts in this release exclude transaction and deal related activities associated with the acquisition of the Supreme® brand. Total transaction and deal related activities include integration costs of approximately $0.3 million in the first quarter of fiscal 2023.

The adjusted amounts in this release exclude costs related to ÂÒÂ×°ÍÊ¿'s business model transformation and a transformation initiative for our Asia-Pacific regional operations. Total costs were approximately $14 million in the first quarter of fiscal 2023.

The adjusted amounts in this release exclude a noncash pension settlement charge. The pension settlement charge resulted from the purchase of a group annuity contract, which was an action taken to streamline administration, manage financial risk associated with pension plans, and to transfer a portion of the liability associated with ÂÒÂ×°ÍÊ¿'s U.S. pension plan to an insurance company. Total expense was approximately $92 million in the first quarter of fiscal 2023.

Combined, the above items negatively impacted earnings per share by $0.23 during the first quarter of fiscal 2023. All adjusted amounts referenced herein exclude the effects of these amounts.

Reconciliations of measures calculated in accordance with GAAP to adjusted amounts are presented in the supplemental financial information included with this release, which identifies and quantifies all excluded items, and provides management’s view of why this information is useful to investors. The company also provides guidance on a non-GAAP basis as we cannot predict certain elements which are included in reported GAAP results, including the impact of foreign currency and other strategic initiatives. Additionally, the impact of the anticipated payment of taxes and interest related to the dispute with the IRS regarding the Timberland acquisition in 2011 has been excluded from fiscal 2023 adjusted cash flow from operations.

Forward-looking Statements

Certain statements included in this release are "forward-looking statements" within the meaning of the federal securities laws. Forward-looking statements are made based on our expectations and beliefs concerning future events impacting ÂÒÂ×°ÍÊ¿ and therefore involve several risks and uncertainties. You can identify these statements by the fact that they use words such as “will,†“anticipate,†“estimate,†“expect,†“should,†and “may†and other words and terms of similar meaning or use of future dates, however, the absence of these words or similar expressions does not mean that a statement is not forward-looking. All statements regarding ÂÒÂ×°Íʿ’s plans, objectives, projections and expectations relating to ÂÒÂ×°Íʿ’s operations or financial performance, and assumptions related thereto are forward-looking statements. We caution that forward-looking statements are not guarantees and that actual results could differ materially from those expressed or implied in the forward-looking statements. ÂÒÂ×°ÍÊ¿ undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law. Potential risks and uncertainties that could cause the actual results of operations or financial condition of ÂÒÂ×°ÍÊ¿ to differ materially from those expressed or implied by forward-looking statements include, but are not limited to: risks arising from the widespread outbreak of an illness or any other communicable disease, or any other public health crisis, including the coronavirus (COVID-19) global pandemic; the level of consumer demand for apparel, footwear and accessories; disruption to ÂÒÂ×°Íʿ’s distribution system; changes in global economic conditions and the financial strength of ÂÒÂ×°Íʿ’s customers, including as a result of current inflationary pressures; fluctuations in the price, availability and quality of raw materials and contracted products; disruption and volatility in the global capital and credit markets; ÂÒÂ×°Íʿ’s response to changing fashion trends, evolving consumer preferences and changing patterns of consumer behavior; intense competition from online retailers and other direct-to-consumer business risks; third-party manufacturing and product innovation; increasing pressure on margins; ÂÒÂ×°Íʿ’s ability to implement its business strategy; ÂÒÂ×°Íʿ’s ability to grow its international, direct-to-consumer and digital businesses; ÂÒÂ×°Íʿ’s ability to transform its model to be more consumer-minded, retail-centric and hyper-digital; retail industry changes and challenges; ÂÒÂ×°Íʿ’s ability to create and maintain an agile and efficient operating model and organizational structure; ÂÒÂ×°Íʿ’s and its vendors’ ability to maintain the strength and security of information technology systems; the risk that ÂÒÂ×°Íʿ’s facilities and systems and those of our third-party service providers may be vulnerable to and unable to anticipate or detect data or information security breaches and data or financial loss; ÂÒÂ×°Íʿ’s ability to properly collect, use, manage and secure business, consumer and employee data and comply with privacy and security regulations; foreign currency fluctuations; stability of ÂÒÂ×°Íʿ’s vendors’ manufacturing facilities and ÂÒÂ×°Íʿ’s ability to establish and maintain effective supply chain capabilities; continued use by ÂÒÂ×°Íʿ’s suppliers of ethical business practices; ÂÒÂ×°Íʿ’s ability to accurately forecast demand for products; continuity of members of ÂÒÂ×°Íʿ’s management; ÂÒÂ×°Íʿ’s ability to recruit, develop or retain qualified employees; ÂÒÂ×°Íʿ’s ability to protect trademarks and other intellectual property rights; possible goodwill and other asset impairment; maintenance by ÂÒÂ×°Íʿ’s licensees and distributors of the value of ÂÒÂ×°Íʿ’s brands; ÂÒÂ×°Íʿ’s ability to execute acquisitions and dispositions and integrate acquisitions; business resiliency in response to natural or man-made economic, political or environmental disruptions; changes in tax laws and additional tax liabilities, including for the timing of income inclusion associated with our acquisition of the Timberland® brand in 2011; legal, regulatory, political, economic, and geopolitical risks, including those related to the current conflict in Ukraine; changes to laws and regulations; adverse or unexpected weather conditions; ÂÒÂ×°ÍÊ¿'s indebtedness and its ability to obtain financing on favorable terms, if needed, could prevent ÂÒÂ×°ÍÊ¿ from fulfilling its financial obligations; climate change and increased focus on environmental, social and governance issues; and tax risks associated with the spin-off of our Jeanswear business completed in 2019. More information on potential factors that could affect ÂÒÂ×°Íʿ’s financial results is included from time to time in ÂÒÂ×°Íʿ’s public reports filed with the SEC, including ÂÒÂ×°Íʿ’s Annual Report on Form 10-K, and Quarterly Reports on Form 10-Q, and Forms 8-K filed or furnished with the SEC.

ÂÒÂ×°ÍÊ¿ CORPORATION

Condensed Consolidated Statements of Operations

(Unaudited)

(In thousands, except per share amounts)

Ìý

Ìý

Ìý

Three Months Ended June

Ìý

Ìý

Ìý

2022

Ìý

Ìý

Ìý

2021

Ìý

Net revenues

Ìý

$

2,261,595

Ìý

Ìý

$

2,194,557

Ìý

Costs and operating expenses

Ìý

Ìý

Ìý

Ìý

Cost of goods sold

Ìý

Ìý

1,042,982

Ìý

Ìý

Ìý

955,551

Ìý

Selling, general and administrative expenses

Ìý

Ìý

1,155,251

Ìý

Ìý

Ìý

1,036,122

Ìý

Total costs and operating expenses

Ìý

Ìý

2,198,233

Ìý

Ìý

Ìý

1,991,673

Ìý

Operating income

Ìý

Ìý

63,362

Ìý

Ìý

Ìý

202,884

Ìý

Interest, net

Ìý

Ìý

(31,262

)

Ìý

Ìý

(32,775

)

Other income (expense), net

Ìý

Ìý

(94,714

)

Ìý

Ìý

9,041

Ìý

Income (loss) from continuing operations before income taxes

Ìý

Ìý

(62,614

)

Ìý

Ìý

179,150

Ìý

Income tax expense (benefit)

Ìý

Ìý

(6,654

)

Ìý

Ìý

25,178

Ìý

Income (loss) from continuing operations

Ìý

Ìý

(55,960

)

Ìý

Ìý

153,972

Ìý

Income from discontinued operations, net of tax

Ìý

Ìý

—

Ìý

Ìý

Ìý

170,273

Ìý

Net income (loss)

Ìý

$

(55,960

)

Ìý

$

324,245

Ìý

Earnings (loss) per common share - basic (a)

Ìý

Ìý

Ìý

Ìý

Continuing operations

Ìý

$

(0.14

)

Ìý

$

0.39

Ìý

Discontinued operations

Ìý

Ìý

—

Ìý

Ìý

Ìý

0.44

Ìý

Total earnings (loss) per common share - basic

Ìý

$

(0.14

)

Ìý

$

0.83

Ìý

Earnings (loss) per common share - diluted (a)

Ìý

Ìý

Ìý

Ìý

Continuing operations

Ìý

$

(0.14

)

Ìý

$

0.39

Ìý

Discontinued operations

Ìý

Ìý

—

Ìý

Ìý

Ìý

0.43

Ìý

Total earnings (loss) per common share - diluted

Ìý

$

(0.14

)

Ìý

$

0.82

Ìý

Weighted average shares outstanding

Ìý

Ìý

Ìý

Ìý

Basic

Ìý

Ìý

387,563

Ìý

Ìý

Ìý

391,351

Ìý

Diluted

Ìý

Ìý

388,396

Ìý

Ìý

Ìý

394,128

Ìý

Cash dividends per common share

Ìý

$

0.50

Ìý

Ìý

$

0.49

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Basis of presentation of condensed consolidated financial statements: ÂÒÂ×°ÍÊ¿ operates and reports using a 52/53 week fiscal year ending on the Saturday closest to March 31 of each year. For presentation purposes herein, all references to the periods ended June 2022 and June 2021 relate to the 13-week fiscal period ended July 2, 2022 and the 13-week fiscal period ended July 3, 2021, respectively. References to March 2022 relate to information as of April 2, 2022.

(a) Amounts have been calculated using unrounded numbers.

ÂÒÂ×°ÍÊ¿ CORPORATION

Condensed Consolidated Balance Sheets

(Unaudited)

(In thousands)

Ìý

Ìý

Ìý

June

Ìý

March

Ìý

June

Ìý

Ìý

2022

Ìý

2022

Ìý

2021

ASSETS

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Current assets

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Cash and equivalents

Ìý

$

528,029

Ìý

$

1,275,943

Ìý

$

1,274,926

Accounts receivable, net

Ìý

Ìý

1,249,713

Ìý

Ìý

1,467,842

Ìý

Ìý

1,138,811

Inventories

Ìý

Ìý

2,341,395

Ìý

Ìý

1,418,673

Ìý

Ìý

1,216,818

Short-term investments

Ìý

Ìý

—

Ìý

Ìý

—

Ìý

Ìý

598,806

Other current assets

Ìý

Ìý

492,569

Ìý

Ìý

425,622

Ìý

Ìý

334,777

Total current assets

Ìý

Ìý

4,611,706

Ìý

Ìý

4,588,080

Ìý

Ìý

4,564,138

Property, plant and equipment, net

Ìý

Ìý

1,007,853

Ìý

Ìý

1,041,777

Ìý

Ìý

1,016,465

Goodwill and intangible assets, net

Ìý

Ìý

5,343,684

Ìý

Ìý

5,394,158

Ìý

Ìý

5,455,210

Operating lease right-of-use assets

Ìý

Ìý

1,227,462

Ìý

Ìý

1,247,056

Ìý

Ìý

1,426,706

Other assets

Ìý

Ìý

1,021,048

Ìý

Ìý

1,071,137

Ìý

Ìý

1,087,832

Total assets

Ìý

$

13,211,753

Ìý

$

13,342,208

Ìý

$

13,550,351

Ìý

LIABILITIES AND STOCKHOLDERS' EQUITY

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Current liabilities

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Short-term borrowings

Ìý

$

827,380

Ìý

$

335,462

Ìý

$

8,091

Current portion of long-term debt

Ìý

Ìý

1,058

Ìý

Ìý

501,051

Ìý

Ìý

1,001,030

Accounts payable

Ìý

Ìý

1,022,755

Ìý

Ìý

562,992

Ìý

Ìý

534,803

Accrued liabilities

Ìý

Ìý

1,612,804

Ìý

Ìý

1,915,892

Ìý

Ìý

1,527,522

Total current liabilities

Ìý

Ìý

3,463,997

Ìý

Ìý

3,315,397

Ìý

Ìý

3,071,446

Long-term debt

Ìý

Ìý

4,468,399

Ìý

Ìý

4,584,261

Ìý

Ìý

4,726,234

Operating lease liabilities

Ìý

Ìý

1,006,274

Ìý

Ìý

1,023,759

Ìý

Ìý

1,192,792

Other liabilities

Ìý

Ìý

920,590

Ìý

Ìý

888,436

Ìý

Ìý

1,285,849

Total liabilities

Ìý

Ìý

9,859,260

Ìý

Ìý

9,811,853

Ìý

Ìý

10,276,321

Stockholders' equity

Ìý

Ìý

3,352,493

Ìý

Ìý

3,530,355

Ìý

Ìý

3,274,030

Total liabilities and stockholders' equity

Ìý

$

13,211,753

Ìý

$

13,342,208

Ìý

$

13,550,351

ÂÒÂ×°ÍÊ¿ CORPORATION

Condensed Consolidated Statements of Cash Flows

(Unaudited)

(In thousands)

Ìý

Ìý

Ìý

Three Months Ended June

Ìý

Ìý

2022

Ìý

2021

Operating activities

Ìý

Ìý

Ìý

Ìý

Net income (loss)

Ìý

$

(55,960

)

Ìý

$

324,245

Ìý

Income from discontinued operations, net of tax

Ìý

Ìý

—

Ìý

Ìý

Ìý

170,273

Ìý

Income (loss) from continuing operations, net of tax

Ìý

Ìý

(55,960

)

Ìý

Ìý

153,972

Ìý

Depreciation and amortization

Ìý

Ìý

66,754

Ìý

Ìý

Ìý

68,050

Ìý

Reduction in the carrying amount of right-of-use assets

Ìý

Ìý

93,337

Ìý

Ìý

Ìý

104,930

Ìý

Other adjustments

Ìý

Ìý

(462,451

)

Ìý

Ìý

(252,034

)

Cash provided (used) by operating activities - continuing operations

Ìý

Ìý

(358,320

)

Ìý

Ìý

74,918

Ìý

Cash provided by operating activities - discontinued operations

Ìý

Ìý

—

Ìý

Ìý

Ìý

6,090

Ìý

Cash provided (used) by operating activities

Ìý

Ìý

(358,320

)

Ìý

Ìý

81,008

Ìý

Investing activities

Ìý

Ìý

Ìý

Ìý

Proceeds from sale of businesses, net of cash sold

Ìý

Ìý

—

Ìý

Ìý

Ìý

616,529

Ìý

Capital expenditures

Ìý

Ìý

(52,657

)

Ìý

Ìý

(93,218

)

Software purchases

Ìý

Ìý

(26,907

)

Ìý

Ìý

(21,006

)

Other, net

Ìý

Ìý

10,045

Ìý

Ìý

Ìý

7,048

Ìý

Cash provided (used) by investing activities - continuing operations

Ìý

Ìý

(69,519

)

Ìý

Ìý

509,353

Ìý

Cash used by investing activities - discontinued operations

Ìý

Ìý

—

Ìý

Ìý

Ìý

(525

)

Cash provided (used) by investing activities

Ìý

Ìý

(69,519

)

Ìý

Ìý

508,828

Ìý

Financing activities

Ìý

Ìý

Ìý

Ìý

Contingent consideration payment

Ìý

Ìý

(56,976

)

Ìý

Ìý

—

Ìý

Net decrease from short-term borrowings and long-term debt

Ìý

Ìý

(8,344

)

Ìý

Ìý

(3,226

)

Cash dividends paid

Ìý

Ìý

(194,135

)

Ìý

Ìý

(192,131

)

Proceeds from issuance of Common Stock, net of (payments) for tax withholdings

Ìý

Ìý

(1,766

)

Ìý

Ìý

20,910

Ìý

Cash used by financing activities

Ìý

Ìý

(261,221

)

Ìý

Ìý

(174,447

)

Effect of foreign currency rate changes on cash, cash equivalents and restricted cash

Ìý

Ìý

(58,988

)

Ìý

Ìý

10,003

Ìý

Net change in cash, cash equivalents and restricted cash

Ìý

Ìý

(748,048

)

Ìý

Ìý

425,392

Ìý

Cash, cash equivalents and restricted cash – beginning of year

Ìý

Ìý

1,277,082

Ìý

Ìý

Ìý

851,205

Ìý

Cash, cash equivalents and restricted cash – end of period

Ìý

$

529,034

Ìý

Ìý

$

1,276,597

Ìý

ÂÒÂ×°ÍÊ¿ CORPORATION

Supplemental Financial Information

Reportable Segment Information

(Unaudited)

(In thousands)

Ìý

Ìý

Ìý

Three Months Ended June

Ìý

% Change

Ìý

% Change Constant Currency (a)

Ìý

Ìý

Ìý

2022

Ìý

Ìý

Ìý

2021

Ìý

Ìý

Ìý

Segment revenues

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Outdoor

Ìý

$

768,624

Ìý

Ìý

$

617,754

Ìý

Ìý

24

%

Ìý

31

%

Active

Ìý

Ìý

1,253,945

Ìý

Ìý

Ìý

1,302,068

Ìý

Ìý

(4

)%

Ìý

0

%

Work

Ìý

Ìý

238,878

Ìý

Ìý

Ìý

274,735

Ìý

Ìý

(13

)%

Ìý

(11

)%

Other (b)

148

—

*

*

Total segment revenues

Ìý

$

2,261,595

Ìý

Ìý

$

2,194,557

Ìý

Ìý

3

%

Ìý

7

%

Segment profit (loss)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Outdoor

Ìý

$

(46,851

)

Ìý

$

(71,747

)

Ìý

Ìý

Ìý

Ìý

Active

Ìý

Ìý

214,031

Ìý

Ìý

Ìý

270,862

Ìý

Ìý

Ìý

Ìý

Ìý

Work

Ìý

Ìý

35,002

Ìý

Ìý

Ìý

41,004

Ìý

Ìý

Ìý

Ìý

Ìý

Other (b)

Ìý

Ìý

(225

)

Ìý

Ìý

(282

)

Ìý

Ìý

Ìý

Ìý

Total segment profit

Ìý

Ìý

201,957

Ìý

Ìý

Ìý

239,837

Ìý

Ìý

Ìý

Ìý

Ìý

Corporate and other expenses

Ìý

Ìý

(233,309

)

Ìý

Ìý

(27,912

)

Ìý

Ìý

Ìý

Ìý

Interest, net

Ìý

Ìý

(31,262

)

Ìý

Ìý

(32,775

)

Ìý

Ìý

Ìý

Ìý

Income (loss) from continuing operations before income taxes

Ìý

$

(62,614

)

Ìý

$

179,150

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

(a) Refer to constant currency definition on the following pages.

(b) Other is included for purposes of reconciliation of revenues and profit, but it is not considered a reportable segment. Includes results primarily related to the sale of non-ÂÒÂ×°ÍÊ¿ products and sourcing activities related to transition services.

* Calculation not meaningful

ÂÒÂ×°ÍÊ¿ CORPORATION

Supplemental Financial Information

Reportable Segment Information – Constant Currency Basis

(Unaudited)

(In thousands)

Ìý

Ìý

Ìý

Three Months Ended June 2022

Ìý

Ìý

As Reported

Ìý

Adjust for Foreign

Ìý

Ìý

Ìý

Ìý

under GAAP

Ìý

Currency Exchange

Ìý

Constant Currency

Segment revenues

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Outdoor

Ìý

$

768,624

Ìý

Ìý

$

39,209

Ìý

Ìý

$

807,833

Ìý

Active

Ìý

Ìý

1,253,945

Ìý

Ìý

Ìý

52,074

Ìý

Ìý

Ìý

1,306,019

Ìý

Work

Ìý

Ìý

238,878

Ìý

Ìý

Ìý

4,484

Ìý

Ìý

Ìý

243,362

Ìý

Other

Ìý

Ìý

148

Ìý

Ìý

Ìý

—

Ìý

Ìý

Ìý

148

Ìý

Total segment revenues

Ìý

$

2,261,595

Ìý

Ìý

$

95,767

Ìý

Ìý

$

2,357,362

Ìý

Segment profit (loss)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Outdoor

Ìý

$

(46,851

)

Ìý

$

(116

)

Ìý

$

(46,967

)

Active

Ìý

Ìý

214,031

Ìý

Ìý

Ìý

12,042

Ìý

Ìý

Ìý

226,073

Ìý

Work

Ìý

Ìý

35,002

Ìý

Ìý

Ìý

549

Ìý

Ìý

Ìý

35,551

Ìý

Other

Ìý

Ìý

(225

)

Ìý

Ìý

(10

)

Ìý

Ìý

(235

)

Total segment profit

Ìý

Ìý

201,957

Ìý

Ìý

Ìý

12,465

Ìý

Ìý

Ìý

214,422

Ìý

Corporate and other expenses

Ìý

Ìý

(233,309

)

Ìý

Ìý

(892

)

Ìý

Ìý

(234,201

)

Interest, net

Ìý

Ìý

(31,262

)

Ìý

Ìý

—

Ìý

Ìý

Ìý

(31,262

)

Income (loss) from continuing operations before income taxes

Ìý

$

(62,614

)

Ìý

$

11,573

Ìý

Ìý

$

(51,041

)

Diluted earnings per share growth

Ìý

Ìý

(137

)%

Ìý

Ìý

7

%

Ìý

Ìý

(130

)%

Constant Currency Financial Information

ÂÒÂ×°ÍÊ¿ is a global company that reports financial information in U.S. dollars in accordance with GAAP. Foreign currency exchange rate fluctuations affect the amounts reported by ÂÒÂ×°ÍÊ¿ from translating its foreign revenues and expenses into U.S. dollars. These rate fluctuations can have a significant effect on reported operating results. As a supplement to our reported operating results, we present constant currency financial information, which is a non-GAAP financial measure that excludes the impact of translating foreign currencies into U.S. dollars. We use constant currency information to provide a framework to assess how our business performed excluding the effects of changes in the rates used to calculate foreign currency translation. Management believes this information is useful to investors to facilitate comparison of operating results and better identify trends in our businesses.

To calculate foreign currency translation on a constant currency basis, operating results for the current year period for entities reporting in currencies other than the U.S. dollar are translated into U.S. dollars at the average exchange rates in effect during the comparable period of the prior year (rather than the actual exchange rates in effect during the current year period).

These constant currency performance measures should be viewed in addition to, and not in lieu of or superior to, our operating performance measures calculated in accordance with GAAP. The constant currency information presented may not be comparable to similarly titled measures reported by other companies.

ÂÒÂ×°ÍÊ¿ CORPORATION

Supplemental Financial Information

Reconciliation of Select GAAP Measures to Non-GAAP Measures - Three Months Ended June 2022

(Unaudited)

(In thousands, except per share amounts)

Ìý

Three Months Ended June 2022

Ìý

As Reported

under GAAP

Ìý

Transaction and Deal Related Activities (a)

Ìý

Specified Strategic Business Decisions (b)

Ìý

Pension Settlement Charge (c)

Ìý

Adjusted

Revenues

Ìý

$

2,261,595

Ìý

Ìý

$

—

Ìý

$

—

Ìý

$

—

Ìý

$

2,261,595

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Gross profit

Ìý

Ìý

1,218,613

Ìý

Ìý

Ìý

—

Ìý

Ìý

5,081

Ìý

Ìý

—

Ìý

Ìý

1,223,694

Ìý

Percent

Ìý

Ìý

53.9

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

54.1

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Operating income

Ìý

Ìý

63,362

Ìý

Ìý

Ìý

331

Ìý

Ìý

13,778

Ìý

Ìý

—

Ìý

Ìý

77,471

Ìý

Percent

Ìý

Ìý

2.8

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

3.4

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Diluted earnings (loss) per share from continuing operations (d)

Ìý

Ìý

(0.14

)

Ìý

Ìý

—

Ìý

Ìý

0.03

Ìý

Ìý

0.20

Ìý

Ìý

0.09

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

(a) Transaction and deal related activities include activities associated with the acquisition of Supreme Holdings, Inc. ("Supreme") for the three months ended June 2022. Transaction and deal related activities include integration costs of $0.3 million for the three months ended June 2022. The transaction and deal related activities resulted in a net tax benefit of $0.1 million in the three months ended June 2022.

(b) Specified strategic business decisions for the three months ended June 2022 include costs related to ÂÒÂ×°ÍÊ¿'s business model transformation of $6.0 million in the three months ended June 2022, related primarily to restructuring and other costs. Specified strategic business decisions also include costs related to a transformation initiative for our Asia-Pacific regional operations of $7.8 million in the three months ended June 2022. The specified strategic business decisions resulted in a net tax benefit of $2.2 million in the three months ended June 2022.

(c) A pension settlement charge of $91.8 million was recorded in the 'Other income (expense), net' line item in the three months ended June 2022. The pension settlement charge resulted from the purchase of a group annuity contract, which was an action taken to streamline administration, manage financial risk associated with pension plans, and to transfer a portion of the liability associated with ÂÒÂ×°ÍÊ¿'s U.S. pension plan to an insurance company. The pension settlement charge resulted in a net tax benefit of $13.8 million in the three months ended June 2022, related to the impact of the settlement charge on the interim tax rate calculation.

(d) Amounts shown in the table have been calculated using unrounded numbers. The diluted earnings per share impacts were calculated using 388,396,000 weighted average common shares for the three months ended June 2022.

Non-GAAP Financial Information

The financial information above has been presented on a GAAP basis and on an adjusted basis, which excludes the impact of transaction and deal related activities, activity related to specified strategic business decisions and a pension settlement charge. The adjusted presentation provides non-GAAP measures. Management believes these measures provide investors with useful supplemental information regarding ÂÒÂ×°ÍÊ¿'s underlying business trends and the performance of ÂÒÂ×°ÍÊ¿'s ongoing operations and are useful for period-over-period comparisons of such operations.

Management uses the above financial measures internally in its budgeting and review process and, in some cases, as a factor in determining compensation. While management believes that these non-GAAP financial measures are useful in evaluating the business, this information should be considered as supplemental in nature and should be viewed in addition to, and not in lieu of or superior to, ÂÒÂ×°ÍÊ¿'s operating performance measures calculated in accordance with GAAP. In addition, these non-GAAP financial measures may not be the same as similarly titled measures presented by other companies.

ÂÒÂ×°ÍÊ¿ CORPORATION

Supplemental Financial Information

Reconciliation of Select GAAP Measures to Non-GAAP Measures - Three Months Ended June 2021

(Unaudited)

(In thousands, except per share amounts)

Ìý

Three Months Ended June 2021

Ìý

As Reported

under GAAP

Ìý

Transaction and Deal Related Costs (a)

Ìý

Specified Strategic Business Decisions (b)

Ìý

Adjusted

Revenues

Ìý

$

2,194,557

Ìý

Ìý

$

—

Ìý

Ìý

$

—

Ìý

$

2,194,557

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Gross profit

Ìý

Ìý

1,239,006

Ìý

Ìý

Ìý

—

Ìý

Ìý

Ìý

6,201

Ìý

Ìý

1,245,207

Ìý

Percent

Ìý

Ìý

56.5

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

56.7

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Operating income

Ìý

Ìý

202,884

Ìý

Ìý

Ìý

(68,596

)

Ìý

Ìý

14,124

Ìý

Ìý

148,412

Ìý

Percent

Ìý

Ìý

9.2

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

6.8

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Diluted earnings per share from continuing operations (c)

Ìý

Ìý

0.39

Ìý

Ìý

Ìý

(0.15

)

Ìý

Ìý

0.03

Ìý

Ìý

0.27

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

(a) Transaction and deal related activities include activities associated with the acquisition of Supreme Holdings, Inc. ("Supreme") for the three months ended June 2021. Transaction and deal related activities include a decrease in the estimated fair value of the contingent consideration liability of $73.0 million and integration costs of $4.4 million for the three months ended June 2021. The transaction and deal related activities resulted in a net tax expense of $9.5 million in the three months ended June 2021, primarily related to the impact of the decrease in the estimated fair value of the contingent consideration liability on the interim tax rate calculation.

(b) Specified strategic business decisions for the three months ended June 2021 include costs related to ÂÒÂ×°ÍÊ¿'s business model transformation of $1.5 million in the three months ended June 2021, related primarily to restructuring and other costs. Specified strategic business decisions also include costs related to a transformation initiative for our Asia-Pacific regional operations of $8.5 million in the three months ended June 2021. Specified strategic business decisions also include cost optimization activities and other charges indirectly related to the divestiture of the Occupational Workwear business, which totaled $4.1 million during the three months ended June 2021. The specified strategic business decisions resulted in a net tax benefit of $2.2 million in the three months ended June 2021.

(c) Amounts shown in the table have been calculated using unrounded numbers. The diluted earnings per share impacts were calculated using 394,128,000 weighted average common shares for the three months ended June 2021.

Non-GAAP Financial Information

The financial information above has been presented on a GAAP basis and on an adjusted basis, which excludes the impact of transaction and deal related costs and activity related to specified strategic business decisions. The adjusted presentation provides non-GAAP measures. Management believes these measures provide investors with useful supplemental information regarding ÂÒÂ×°ÍÊ¿'s underlying business trends and the performance of ÂÒÂ×°ÍÊ¿'s ongoing operations and are useful for period-over-period comparisons of such operations.

Management uses the above financial measures internally in its budgeting and review process and, in some cases, as a factor in determining compensation. While management believes that these non-GAAP financial measures are useful in evaluating the business, this information should be considered as supplemental in nature and should be viewed in addition to, and not in lieu of or superior to, ÂÒÂ×°ÍÊ¿'s operating performance measures calculated in accordance with GAAP. In addition, these non-GAAP financial measures may not be the same as similarly titled measures presented by other companies.

ÂÒÂ×°ÍÊ¿ CORPORATION

Supplemental Financial Information

Top 4 Brand Revenue Information

(Unaudited)

Ìý

Ìý

Ìý

Ìý

Ìý

Three Months Ended June 2022

Top 4 Brand Revenue Growth

Ìý

Americas

Ìý

EMEA

Ìý

APAC

Ìý

Global

Vans®

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

% change

Ìý

3%

Ìý

(9)%

Ìý

(38)%

Ìý

(7)%

% change constant currency*

Ìý

3%

Ìý

2%

Ìý

(35)%

Ìý

(4)%

The North Face®

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

% change

Ìý

39%

Ìý

28%

Ìý

13%

Ìý

31%

% change constant currency*

Ìý

39%

Ìý

43%

Ìý

16%

Ìý

37%

Timberland®

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

% change

Ìý

(4)%

Ìý

27%

Ìý

23%

Ìý

8%

% change constant currency*

Ìý

(4)%

Ìý

43%

Ìý

30%

Ìý

14%

Dickies®

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

% change

Ìý

(17)%

Ìý

15%

Ìý

(12)%

Ìý

(15)%

% change constant currency*

Ìý

(17)%

Ìý

30%

Ìý

(6)%

Ìý

(13)%

*Refer to constant currency definition on previous pages.

ÂÒÂ×°ÍÊ¿ CORPORATION

Supplemental Financial Information

Geographic and Channel Revenue Information

(Unaudited)

Ìý

Ìý

Ìý

Three Months Ended June 2022

Ìý

Ìý

% Change

Ìý

% Change Constant Currency*

Geographic Revenue Growth

Ìý

Ìý

Ìý

Ìý

Americas

Ìý

6%

Ìý

7%

EMEA

Ìý

10%

Ìý

24%

APAC

Ìý

(20)%

Ìý

(15)%

Greater China

Ìý

(33)%

Ìý

(30)%

International

Ìý

(1)%

Ìý

9%

Global

Ìý

3%

Ìý

7%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Three Months Ended June 2022

Ìý

Ìý

% Change

Ìý

% Change Constant Currency*

Channel Revenue Growth

Ìý

Ìý

Ìý

Ìý

Wholesale (a)

Ìý

13%

Ìý

18%

Direct-to-consumer

Ìý

(7)%

Ìý

(3)%

Digital

Ìý

(18)%

Ìý

(14)%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

As of June

Ìý

Ìý

2022

Ìý

2021

DTC Store Count

Ìý

Ìý

Ìý

Ìý

Total

Ìý

1,297

Ìý

1,364

Ìý

Ìý

Ìý

Ìý

Ìý

*Refer to constant currency definition on previous pages.

(a) Royalty revenues are included in the wholesale channel for all periods.

Ìý

Investor Contact:
Allegra Perry
ir@vfc.com

Media Contact:
Colin Wheeler
corporate_communications@vfc.com

Source: ÂÒÂ×°ÍÊ¿ Corporation