ÂÒÂ×°ÍÊ¿ Corporation Reports Broad-Based Growth in Fourth Quarter and Introduces Full Year Fiscal 2023 Outlook

DENVER--(BUSINESS WIRE)-- ÂÒÂ×°ÍÊ¿ Corporation (NYSE: ÂÒÂ×°ÍÊ¿C) today announced financial results for its fourth quarter (Q4'FY22) and fiscal year ended April 2, 2022 (FY22).

Q4'FY22 Financial Highlights

  • Revenue $2.8 billion, up 9% (up 12% in constant dollars)
    • The North Face® revenue $0.8 billion, up 24% (up 26% in constant dollars)
    • Vans® revenue $1.0 billion, flat (up 2% in constant dollars)
  • Gross margin 51.9%, down 20 basis points; Adjusted gross margin 52.2%, down 50 basis points
  • Operating margin 6.8%, up 210 basis points; Adjusted operating margin 7.9%, up 120 basis points
  • Earnings per share (EPS) $0.21, up 32%; Adjusted EPS $0.45, up 67%
  • Return of $244 million to shareholders through $194 million in cash dividends, $50 million of shares repurchased

FY22 Financial Highlights

  • Revenue $11.8 billion, up 28% (up 27% in constant dollars); excluding acquisitions, up 23%
  • Gross margin 54.5%, up 180 basis points; Adjusted gross margin 54.8%, up 150 basis points, including a 20 basis point positive impact from acquisitions
  • Operating margin 13.8%, up 720 basis points; Adjusted operating margin 13.1%, up 510 basis points, including a 30 basis point positive impact from acquisitions
  • EPS $3.10, up 242%; Adjusted EPS up 143% to $3.18, including a $0.19 per share contribution from acquisitions
  • Return of $1.1 billion to shareholders through $773 million in cash dividends, $350 million of shares repurchased

FY23 Financial Outlook

  • ÂÒÂ×°ÍÊ¿ provides the following outlook for full year fiscal 2023, which is based on these assumptions:
    • No additional significant COVID-19 related lockdowns in any key commercial or production regions, with the current restrictions in China expected to ease from the beginning of June 2022
    • No significant worsening in global inflation rates and consumer sentiment
  • Total ÂÒÂ×°ÍÊ¿ revenue up at least 7% in constant dollars
    • The North Face® revenue up low double digit percent; Vans® revenue up mid-single digit percent
  • Gross margin up approximately 50 basis points
  • Operating margin approximately 13.6%
  • Tax rate approximately 16%, returning to a more normalized rate
  • EPS $3.30 to $3.40
  • Adjusted cash flow from operations approximately $1.2 billion; Capital expenditures approximately $250 million
    • Excludes the impact of a payment ÂÒÂ×°ÍÊ¿ anticipates making to the Internal Revenue Service in fiscal 2023 of approximately $845 million plus accrued interest relating to the dispute regarding the timing of income inclusion associated with ÂÒÂ×°ÍÊ¿'s acquisition of Timberland in 2011, as discussed in more detail below

Steve Rendle, Chairman, President and CEO of ÂÒÂ×°ÍÊ¿, said:
"I am pleased with the progress we have made advancing our strategic priorities while successfully navigating another eventful year. We largely delivered on the commitments we made at the outset of Fiscal 2022 by achieving broad-based growth across our family of brands. A portion of our active segment did not achieve its potential. We understand the issues, we have the right people in place and we know we will do better.

"Our performance is testament to the incredible breadth and depth of talent across our organization and our teams continue to be highly resourceful, committed and passionate.

"We will continue to thoughtfully invest in our brands and value-enhancing strategic growth opportunities and I am confident ÂÒÂ×°ÍÊ¿ has a long runway for sustained, profitable and broad-based growth ahead.â€

Ìý

Summary Revenue Information

(Unaudited)

Ìý

Three Months Ended March

Twelve Months Ended March

(Dollars in millions)

2022

2021

%
Change

% Change
(constant
currency)

2022

2021

%
Change

% Change
(constant
currency)

Brand:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Vans®

$

991.2

$

990.5

0

%

2

%

$

4,161.9

$

3,465.7

20

%

19

%

The North Face®

Ìý

769.5

Ìý

621.0

24

%

26

%

Ìý

3,259.7

Ìý

2,457.4

33

%

32

%

Timberland®

Ìý

434.9

Ìý

398.8

9

%

12

%

Ìý

1,823.1

Ìý

1,513.0

20

%

20

%

Dickies®

Ìý

197.0

Ìý

184.5

7

%

8

%

Ìý

837.7

Ìý

701.5

19

%

19

%

Other Brands

Ìý

432.1

Ìý

387.9

11

%

15

%

Ìý

1,759.4

Ìý

1,101.2

60

%

60

%

ÂÒÂ×°ÍÊ¿ Revenue

$

2,824.7

$

2,582.7

9

%

12

%

$

11,841.8

$

9,238.8

28

%

27

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Region:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

U.S.

$

1,418.6

$

1,264.9

12

%

12

%

$

6,178.3

$

4,635.7

33

%

33

%

EMEA

Ìý

883.4

Ìý

767.6

15

%

22

%

Ìý

3,399.3

Ìý

2,617.9

30

%

30

%

APAC

Ìý

377.7

Ìý

426.4

(11

)%

(10

)%

Ìý

1,637.2

Ìý

1,528.4

7

%

4

%

Americas (non-U.S.)

Ìý

144.9

Ìý

123.8

17

%

18

%

Ìý

627.0

Ìý

456.8

37

%

32

%

International

Ìý

1,406.0

Ìý

1,317.8

7

%

11

%

Ìý

5,663.5

Ìý

4,603.1

23

%

22

%

ÂÒÂ×°ÍÊ¿ Revenue

$

2,824.7

$

2,582.7

9

%

12

%

$

11,841.8

$

9,238.8

28

%

27

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Channel:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

DTC

$

1,156.8

$

1,144.4

1

%

3

%

$

5,404.1

$

4,113.6

31

%

31

%

Wholesale (a)

Ìý

1,667.9

Ìý

1,438.2

16

%

19

%

Ìý

6,437.8

Ìý

5,125.2

26

%

25

%

ÂÒÂ×°ÍÊ¿ Revenue

$

2,824.7

$

2,582.7

9

%

12

%

$

11,841.8

$

9,238.8

28

%

27

%

All references to periods ended March 2022 relate to the 13-week and 52-week fiscal periods ended April 2, 2022 and all references to periods ended March 2021 relate to the 14-week and 53-week fiscal periods ended April 3, 2021.
Note: Amounts may not sum due to rounding

(a) Royalty revenues are included in the wholesale channel for all periods.

All per share amounts are presented on a diluted basis. This release refers to “reported†and “constant dollar†amounts, terms that are described under the heading below “Constant Currency - Excluding the Impact of Foreign Currency.†Unless otherwise noted, “reported†and “constant dollar†amounts are the same. This release also refers to “continuing†and “discontinued†operations amounts, which are concepts described under the heading below “Discontinued Operations - Occupational Workwear Business.†Unless otherwise noted, results presented are based on continuing operations. This release also refers to “adjusted†amounts, a term that is described under the heading below “Adjusted Amounts - Excluding Transaction and Deal Related Activities, Costs Related to Specified Strategic Business Decisions and Tax Items.†Unless otherwise noted, “reported†and “adjusted†amounts are the same. This release also refers to amounts "excluding acquisitions" or as "adjusted organic," which exclude the contribution from the Supreme® brand through the one-year anniversary of the acquisition.

Fourth Quarter Fiscal 2022 Income Statement Review

  • Revenue increased 9% (up 12% in constant dollars) to $2.8 billion driven by increases in the EMEA and North America regions partially offset by a decline in the APAC region primarily due to COVID lockdowns. The fourth quarter of fiscal 2021 also included an extra week when compared to the fiscal 2022 period due to ÂÒÂ×°ÍÊ¿'s 53-week fiscal 2021.
  • Gross margin decreased 20 basis points to 51.9%, primarily driven by incremental freight costs. On an adjusted basis, gross margin decreased 50 basis points to 52.2%.
  • Operating income on a reported basis was $192 million. On an adjusted basis, operating income increased 30% (36% in constant dollars) to $224 million. Operating margin on a reported basis was 6.8%. Adjusted operating margin increased 120 basis points to 7.9%.
  • Earnings per share was $0.21 on a reported basis. On an adjusted basis, earnings per share increased 67% (up 76% in constant dollars) to $0.45.

Full Year Fiscal 2022 Income Statement Review

  • Revenue increased 28% (up 27% in constant dollars) to $11.8 billion. Excluding the impact of acquisitions, revenue increased 23%, driven by increases in our largest brands and regions. Fiscal 2021 also included an extra week when compared to the fiscal 2022 period due to ÂÒÂ×°ÍÊ¿'s 53-week fiscal 2021.
  • Gross margin increased 180 basis points to 54.5%, primarily driven by a higher proportion of full price sales more than offsetting incremental freight costs. On an adjusted basis, gross margin increased 150 basis points, including a 20 basis point positive impact from acquisitions, to 54.8%.
  • Operating income on a reported basis was $1.6 billion. On an adjusted basis, operating income increased 109% (up 107% in constant dollars) to $1.5 billion, including a $94 million contribution from acquisitions. Operating margin on a reported basis was 13.8%. Adjusted operating margin increased 510 basis points, including a 30 basis point positive impact from acquisitions, to 13.1%.
  • Earnings per share was $3.10 on a reported basis. On an adjusted basis, earnings per share increased 143% (up 142% in constant dollars) to $3.18, including a $0.19 contribution from acquisitions.

COVID-19 Outbreak Update

To help mitigate the spread of COVID-19 and in response to public health advisories and governmental actions and regulations, ÂÒÂ×°ÍÊ¿ has modified its business practices, including the temporary closing of offices and retail stores, instituting travel bans and restrictions and implementing health and safety measures including social distancing and quarantines.

The zero tolerance policy in China in response to COVID-19 is impacting some specific raw material suppliers within the country. The majority of ÂÒÂ×°ÍÊ¿'s supply chain is currently operational. Suppliers are complying with local public health advisories and governmental restrictions. Most final product manufacturing and assembly suppliers are back to normal operating levels. Continued port congestion, equipment availability and other logistics challenges have contributed to ongoing product delays. ÂÒÂ×°ÍÊ¿ is working with its suppliers to minimize disruption and is employing expedited freight strategically as needed. ÂÒÂ×°ÍÊ¿'s distribution centers are operational in accordance with local government guidelines while maintaining enhanced health and safety protocols.

In North America, no stores were closed during the fourth quarter. Currently, all stores are open.

In the EMEA region, 6% of stores were closed at the beginning of the fourth quarter and at the end of the fourth quarter and currently no stores are closed due to COVID-19.

In the APAC region, including Mainland China, no stores were closed at the beginning of the fourth quarter. 12% of stores were closed at the end of the fourth quarter. Currently, 19% of stores are closed.

ÂÒÂ×°ÍÊ¿ is continuing to monitor the COVID-19 outbreak globally and will comply with guidance from government entities and public health authorities to prioritize the health and well-being of its employees, customers, trade partners and consumers. As COVID-19 uncertainty continues, ÂÒÂ×°ÍÊ¿ expects ongoing disruption to its business operations.

Balance Sheet Highlights

Inventories were up 34% compared with the same period last year. ÂÒÂ×°ÍÊ¿ returned approximately $194 million of cash to shareholders through dividends during the quarter. The company also repurchased approximately $50 million of shares during the quarter and has $2.5 billion remaining under its current share repurchase authorization.

Dividend Declared

ÂÒÂ×°Íʿ’s Board of Directors declared a quarterly dividend of $0.50 per share, payable on June 21, 2022, to shareholders of record on June 10, 2022. Subject to approval by its Board of Directors, ÂÒÂ×°ÍÊ¿ intends to continue to pay its regularly scheduled cash dividend.

Update on Tax Dispute in Connection with Timberland Acquisition

As previously reported, ÂÒÂ×°ÍÊ¿ petitioned the U.S. Tax Court (the Court) to resolve an Internal Revenue Service (IRS) dispute regarding the timing of income inclusion associated with ÂÒÂ×°Íʿ’s acquisition of The Timberland Company in September 2011. While the IRS argues that all such income should have been immediately included in 2011, ÂÒÂ×°ÍÊ¿ has reported periodic income inclusions in subsequent tax years. Both parties moved for summary judgment on the issue, and on January 31, 2022, the Court issued its opinion in favor of the IRS. ÂÒÂ×°ÍÊ¿ believes the opinion of the Court was in error based on the technical merits and intends to appeal; however, ÂÒÂ×°ÍÊ¿ will be required to pay the 2011 taxes and interest being disputed or post a surety bond. It is anticipated that during fiscal 2023, the IRS will assess, and ÂÒÂ×°ÍÊ¿ will pay, the 2011 taxes and interest, which would be recorded as a tax receivable based on ÂÒÂ×°ÍÊ¿'s expected probability of a successful appeal. The gross amount of taxes and interest as of April 2, 2022 was estimated at approximately $845 million and will continue to accrue interest until paid. ÂÒÂ×°ÍÊ¿ continues to remain confident in its timing and treatment of the income inclusion and ÂÒÂ×°ÍÊ¿ is vigorously defending its position. However, should the Court opinion ultimately be upheld on appeal, this tax receivable may not be collected by ÂÒÂ×°ÍÊ¿. If the Court opinion is upheld, ÂÒÂ×°ÍÊ¿ should be entitled to a refund of taxes paid on the periodic inclusions that ÂÒÂ×°ÍÊ¿ has reported. However, any such refund could be substantially reduced by potential indirect tax effects resulting from application of the Court opinion. Deferred tax liabilities, representing ÂÒÂ×°Íʿ’s future tax on annual inclusions, would also be released. The net impact to tax expense estimated as of April 2, 2022 could be up to $700 million.

Webcast Information

ÂÒÂ×°ÍÊ¿ will host its fourth quarter fiscal 2022 conference call beginning at 4:30 p.m. Eastern Time today. The conference call will be broadcast live via the Internet, accessible at . For those unable to listen to the live broadcast, an archived version will be available at the same location.

Presentation

A presentation on fourth quarter fiscal 2022 results will be available at today before the conference call and will be archived at the same location.

About ÂÒÂ×°ÍÊ¿

Founded in 1899, ÂÒÂ×°ÍÊ¿ Corporation is one of the world’s largest apparel, footwear and accessories companies connecting people to the lifestyles, activities and experiences they cherish most through a family of iconic outdoor, active and workwear brands including Vans®, The North Face®, Timberland® and Dickies®. Our purpose is to power movements of sustainable and active lifestyles for the betterment of people and our planet. We connect this purpose with a relentless drive to succeed to create value for all stakeholders and use our company as a force for good. For more information, please visit .

Constant Currency - Excluding the Impact of Foreign Currency

This release refers to “reported†amounts in accordance with U.S. generally accepted accounting principles (“GAAPâ€), which include translation and transactional impacts from foreign currency exchange rates. This release also refers to “constant dollar†amounts, which exclude the impact of translating foreign currencies into U.S. dollars. Reconciliations of GAAP measures to constant currency amounts are presented in the supplemental financial information included with this release, which identifies and quantifies all excluded items, and provides management’s view of why this information is useful to investors.

Discontinued Operations - Occupational Workwear Business

On June 28, 2021, ÂÒÂ×°ÍÊ¿ completed the sale of its Occupational Workwear business. The Occupational Workwear business was comprised primarily of the following brands and businesses: Red Kap®, ÂÒÂ×°ÍÊ¿ Solutions®, Bulwark®, Workrite®, Walls®, Terra®, Kodiak®, Work Authority® and Horace Small®. The business also included a license for certain Dickies® occupational workwear products that were historically sold through the business-to-business channel. Accordingly, the company has reported the related held-for-sale assets and liabilities as assets and liabilities of discontinued operations and included the operating results and cash flows of the business in discontinued operations for all periods, through the date of sale.

Adjusted Amounts - Excluding Transaction and Deal Related Activities, Costs Related to Specified Strategic Business Decisions and Tax Items

The adjusted amounts in this release exclude transaction and deal related activities associated with the acquisition of the Supreme® brand. Total transaction and deal related activities include an increase in the estimated fair value of the contingent consideration liability of $8 million in the fourth quarter of fiscal 2022 and a decrease of $150 million in fiscal 2022, and integration costs of approximately $1 million in the fourth quarter of fiscal 2022 and $7 million in fiscal 2022.

The adjusted amounts in this release exclude costs related to ÂÒÂ×°ÍÊ¿'s business model transformation, a transformation initiative for our Asia-Pacific regional operations and specific charges related to certain assets impacted by the conflict in Ukraine. Total costs were approximately $23 million in the fourth quarter of fiscal 2022 and $60 million in fiscal 2022.

The adjusted amounts in this release exclude approximately $67 million and $119 million net tax expense associated with certain discrete tax adjustments recognized during the fourth quarter of fiscal 2022 and during fiscal 2022, respectively.

Combined, the above items negatively impacted earnings per share by $0.24 during the fourth quarter of fiscal 2022 and $0.08 during fiscal 2022. All adjusted amounts referenced herein exclude the effects of these amounts.

Reconciliations of measures calculated in accordance with GAAP to adjusted amounts are presented in the supplemental financial information included with this release, which identifies and quantifies all excluded items, and provides management’s view of why this information is useful to investors. The company also provides guidance on a non-GAAP basis as we cannot predict certain elements which are included in reported GAAP results, including the impact of foreign currency and other strategic initiatives. Additionally, the impact of the anticipated payment of taxes and interest related to the dispute with the IRS regarding the Timberland acquisition in 2011 described above has been excluded from fiscal 2023 adjusted cash flow from operations.

Forward-looking Statements

Certain statements included in this release are "forward-looking statements" within the meaning of the federal securities laws. Forward-looking statements are made based on our expectations and beliefs concerning future events impacting ÂÒÂ×°ÍÊ¿ and therefore involve several risks and uncertainties. You can identify these statements by the fact that they use words such as “will,†“anticipate,†“estimate,†“expect,†“should,†and “may†and other words and terms of similar meaning or use of future dates; however, the absence of these words or similar expressions does not mean that a statement is not forward-looking. All statements regarding ÂÒÂ×°Íʿ’s plans, objectives, projections and expectations relating to ÂÒÂ×°Íʿ’s operations or financial performance, and assumptions related thereto are forward-looking statements. We caution that forward-looking statements are not guarantees and that actual results could differ materially from those expressed or implied in the forward-looking statements. ÂÒÂ×°ÍÊ¿ undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law. Potential risks and uncertainties that could cause the actual results of operations or financial condition of ÂÒÂ×°ÍÊ¿ to differ materially from those expressed or implied by forward-looking statements include, but are not limited to: risks arising from the widespread outbreak of an illness or any other communicable disease, or any other public health crisis, including the coronavirus (COVID-19) global pandemic; the level of consumer demand for apparel, footwear and accessories; disruption to ÂÒÂ×°Íʿ’s distribution system; changes in global economic conditions and the financial strength of ÂÒÂ×°Íʿ’s customers, including as a result of current inflationary pressures; fluctuations in the price, availability and quality of raw materials and contracted products; disruption and volatility in the global capital and credit markets; ÂÒÂ×°Íʿ’s response to changing fashion trends, evolving consumer preferences and changing patterns of consumer behavior; intense competition from online retailers and other direct-to-consumer business risks; third-party manufacturing and product innovation; increasing pressure on margins; ÂÒÂ×°Íʿ’s ability to implement its business strategy; ÂÒÂ×°Íʿ’s ability to grow its international, direct-to-consumer and digital businesses; ÂÒÂ×°Íʿ’s ability to transform its model to be more consumer-minded, retail-centric and hyper-digital; retail industry changes and challenges; ÂÒÂ×°Íʿ’s ability to create and maintain an agile and efficient operating model and organizational structure; ÂÒÂ×°Íʿ’s and its vendors’ ability to maintain the strength and security of information technology systems; the risk that ÂÒÂ×°Íʿ’s facilities and systems and those of our third-party service providers may be vulnerable to and unable to anticipate or detect data or information security breaches and data or financial loss; ÂÒÂ×°Íʿ’s ability to properly collect, use, manage and secure business, consumer and employee data and comply with privacy and security regulations; foreign currency fluctuations; stability of ÂÒÂ×°Íʿ’s vendors’ manufacturing facilities and ÂÒÂ×°Íʿ’s ability to establish and maintain effective supply chain capabilities; continued use by ÂÒÂ×°Íʿ’s suppliers of ethical business practices; ÂÒÂ×°Íʿ’s ability to accurately forecast demand for products; continuity of members of ÂÒÂ×°Íʿ’s management; ÂÒÂ×°Íʿ’s ability to recruit, develop or retain qualified employees; ÂÒÂ×°Íʿ’s ability to protect trademarks and other intellectual property rights; possible goodwill and other asset impairment; maintenance by ÂÒÂ×°Íʿ’s licensees and distributors of the value of ÂÒÂ×°Íʿ’s brands; ÂÒÂ×°Íʿ’s ability to execute acquisitions and dispositions and integrate acquisitions; business resiliency in response to natural or man-made economic, political or environmental disruptions; changes in tax laws and additional tax liabilities, including for the timing of income inclusion associated with our acquisition of the Timberland® brand in 2011; legal, regulatory, political, economic, and geopolitical risks, including those related to the current conflict in Ukraine; changes to laws and regulations; adverse or unexpected weather conditions; ÂÒÂ×°ÍÊ¿'s indebtedness and its ability to obtain financing on favorable terms, if needed, could prevent ÂÒÂ×°ÍÊ¿ from fulfilling its financial obligations; climate change and increased focus on environmental, social and governance issues; and tax risks associated with the spin-off of our Jeanswear business completed in 2019. More information on potential factors that could affect ÂÒÂ×°Íʿ’s financial results is included from time to time in ÂÒÂ×°Íʿ’s public reports filed with the SEC, including ÂÒÂ×°Íʿ’s Annual Report on Form 10-K, and Quarterly Reports on Form 10-Q, and Forms 8-K filed or furnished with the SEC.

Ìý

ÂÒÂ×°ÍÊ¿ CORPORATION

Condensed Consolidated Statements of Operations

(Unaudited)

(In thousands, except per share amounts)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Three Months Ended March

Ìý

Twelve Months Ended March

Ìý

Ìý

2022

Ìý

2021

Ìý

2022

Ìý

2021

Net revenues

Ìý

$

2,824,664

Ìý

Ìý

$

2,582,672

Ìý

Ìý

$

11,841,840

Ìý

Ìý

$

9,238,830

Ìý

Costs and operating expenses

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Cost of goods sold

Ìý

Ìý

1,358,792

Ìý

Ìý

Ìý

1,236,399

Ìý

Ìý

Ìý

5,386,393

Ìý

Ìý

Ìý

4,370,780

Ìý

Selling, general and administrative expenses

Ìý

Ìý

1,273,480

Ìý

Ìý

Ìý

1,211,250

Ìý

Ìý

Ìý

4,823,243

Ìý

Ìý

Ìý

4,240,058

Ìý

Impairment of intangible assets

Ìý

Ìý

—

Ìý

Ìý

Ìý

12,530

Ìý

Ìý

Ìý

—

Ìý

Ìý

Ìý

20,361

Ìý

Total costs and operating expenses

Ìý

Ìý

2,632,272

Ìý

Ìý

Ìý

2,460,179

Ìý

Ìý

Ìý

10,209,636

Ìý

Ìý

Ìý

8,631,199

Ìý

Operating income

Ìý

Ìý

192,392

Ìý

Ìý

Ìý

122,493

Ìý

Ìý

Ìý

1,632,204

Ìý

Ìý

Ìý

607,631

Ìý

Interest, net

Ìý

Ìý

(30,930

)

Ìý

Ìý

(35,844

)

Ìý

Ìý

(131,463

)

Ìý

Ìý

(126,500

)

Loss on debt extinguishment

Ìý

Ìý

—

Ìý

Ìý

Ìý

—

Ìý

Ìý

Ìý

(3,645

)

Ìý

Ìý

—

Ìý

Other income (expense), net

Ìý

Ìý

9,659

Ìý

Ìý

Ìý

2,400

Ìý

Ìý

Ìý

26,154

Ìý

Ìý

Ìý

(24,659

)

Income from continuing operations before income taxes

Ìý

Ìý

171,121

Ìý

Ìý

Ìý

89,049

Ìý

Ìý

Ìý

1,523,250

Ìý

Ìý

Ìý

456,472

Ìý

Income tax expense

Ìý

Ìý

90,678

Ìý

Ìý

Ìý

27,306

Ìý

Ìý

Ìý

306,981

Ìý

Ìý

Ìý

101,566

Ìý

Income from continuing operations

Ìý

Ìý

80,443

Ìý

Ìý

Ìý

61,743

Ìý

Ìý

Ìý

1,216,269

Ìý

Ìý

Ìý

354,906

Ìý

Income from discontinued operations, net of tax

Ìý

Ìý

399

Ìý

Ìý

Ìý

27,777

Ìý

Ìý

Ìý

170,672

Ìý

Ìý

Ìý

52,963

Ìý

Net income

Ìý

$

80,842

Ìý

Ìý

$

89,520

Ìý

Ìý

$

1,386,941

Ìý

Ìý

$

407,869

Ìý

Earnings per common share - basic (a)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Continuing operations

Ìý

$

0.21

Ìý

Ìý

$

0.16

Ìý

Ìý

$

3.12

Ìý

Ìý

$

0.91

Ìý

Discontinued operations

Ìý

Ìý

—

Ìý

Ìý

Ìý

0.07

Ìý

Ìý

Ìý

0.44

Ìý

Ìý

Ìý

0.14

Ìý

Total earnings per common share - basic

Ìý

$

0.21

Ìý

Ìý

$

0.23

Ìý

Ìý

$

3.55

Ìý

Ìý

$

1.05

Ìý

Earnings per common share - diluted (a)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Continuing operations

Ìý

$

0.21

Ìý

Ìý

$

0.16

Ìý

Ìý

$

3.10

Ìý

Ìý

$

0.91

Ìý

Discontinued operations

Ìý

Ìý

—

Ìý

Ìý

Ìý

0.07

Ìý

Ìý

Ìý

0.43

Ìý

Ìý

Ìý

0.14

Ìý

Total earnings per common share - diluted

Ìý

$

0.21

Ìý

Ìý

$

0.23

Ìý

Ìý

$

3.53

Ìý

Ìý

$

1.04

Ìý

Weighted average shares outstanding

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Basic

Ìý

Ìý

387,604

Ìý

Ìý

Ìý

390,747

Ìý

Ìý

Ìý

390,291

Ìý

Ìý

Ìý

389,655

Ìý

Diluted

Ìý

Ìý

389,002

Ìý

Ìý

Ìý

393,575

Ìý

Ìý

Ìý

392,411

Ìý

Ìý

Ìý

392,121

Ìý

Cash dividends per common share

Ìý

$

0.50

Ìý

Ìý

$

0.49

Ìý

Ìý

$

1.98

Ìý

Ìý

$

1.94

Ìý

Basis of presentation of condensed consolidated financial statements: ÂÒÂ×°ÍÊ¿ operates and reports using a 52/53 week fiscal year ending on the Saturday closest to March 31 of each year. For presentation purposes herein, all references to periods ended March 2022 relate to the 13-week and 52-week fiscal periods ended April 2, 2022 and all references to periods ended March 2021 relate to the 14-week and 53-week fiscal periods ended April 3, 2021.

(a) Amounts have been calculated using unrounded numbers.

Ìý
ÂÒÂ×°ÍÊ¿ CORPORATION

Condensed Consolidated Balance Sheets

(Unaudited)

(In thousands)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

March

Ìý

March

Ìý

Ìý

2022

Ìý

2021

ASSETS

Ìý

Ìý

Ìý

Ìý

Current assets

Ìý

Ìý

Ìý

Ìý

Cash and equivalents

Ìý

$

1,275,943

Ìý

Ìý

$

815,750

Ìý

Accounts receivable, net

Ìý

Ìý

1,467,842

Ìý

Ìý

Ìý

1,298,020

Ìý

Inventories

Ìý

Ìý

1,418,673

Ìý

Ìý

Ìý

1,061,839

Ìý

Short-term investments

Ìý

Ìý

—

Ìý

Ìý

Ìý

598,806

Ìý

Other current assets

Ìý

Ìý

425,622

Ìý

Ìý

Ìý

423,877

Ìý

Current assets of discontinued operations

Ìý

Ìý

—

Ìý

Ìý

Ìý

587,578

Ìý

Total current assets

Ìý

Ìý

4,588,080

Ìý

Ìý

Ìý

4,785,870

Ìý

Property, plant and equipment, net

Ìý

Ìý

1,041,777

Ìý

Ìý

Ìý

975,876

Ìý

Goodwill and intangible assets, net

Ìý

Ìý

5,394,158

Ìý

Ìý

Ìý

5,454,972

Ìý

Operating lease right-of-use assets

Ìý

Ìý

1,247,056

Ìý

Ìý

Ìý

1,474,434

Ìý

Other assets

Ìý

Ìý

1,071,137

Ìý

Ìý

Ìý

1,062,877

Ìý

Total assets

Ìý

$

13,342,208

Ìý

Ìý

$

13,754,029

Ìý

Ìý

LIABILITIES AND STOCKHOLDERS' EQUITY

Ìý

Ìý

Ìý

Ìý

Current liabilities

Ìý

Ìý

Ìý

Ìý

Short-term borrowings

Ìý

$

335,462

Ìý

Ìý

$

11,061

Ìý

Current portion of long-term debt

Ìý

Ìý

501,051

Ìý

Ìý

Ìý

1,023

Ìý

Accounts payable

Ìý

Ìý

562,992

Ìý

Ìý

Ìý

463,208

Ìý

Accrued liabilities

Ìý

Ìý

1,915,892

Ìý

Ìý

Ìý

1,609,928

Ìý

Current liabilities of discontinued operations

Ìý

Ìý

—

Ìý

Ìý

Ìý

125,257

Ìý

Total current liabilities

Ìý

Ìý

3,315,397

Ìý

Ìý

Ìý

2,210,477

Ìý

Long-term debt

Ìý

Ìý

4,584,261

Ìý

Ìý

Ìý

5,709,149

Ìý

Operating lease liabilities

Ìý

Ìý

1,023,759

Ìý

Ìý

Ìý

1,236,461

Ìý

Other liabilities

Ìý

Ìý

888,436

Ìý

Ìý

Ìý

1,541,778

Ìý

Total liabilities

Ìý

Ìý

9,811,853

Ìý

Ìý

Ìý

10,697,865

Ìý

Stockholders' equity

Ìý

Ìý

3,530,355

Ìý

Ìý

Ìý

3,056,164

Ìý

Total liabilities and stockholders' equity

Ìý

$

13,342,208

Ìý

Ìý

$

13,754,029

Ìý

Ìý

Ìý
ÂÒÂ×°ÍÊ¿ CORPORATION

Condensed Consolidated Statements of Cash Flows

(Unaudited)

(In thousands)

Ìý

Ìý

Ìý

Ìý

Ìý

Twelve Months Ended March

Ìý

Ìý

2022

Ìý

2021

Operating activities

Ìý

Ìý

Ìý

Ìý

Net income

Ìý

$

1,386,941

Ìý

Ìý

$

407,869

Ìý

Income from discontinued operations, net of tax

Ìý

Ìý

170,672

Ìý

Ìý

Ìý

52,963

Ìý

Income from continuing operations, net of tax

Ìý

Ìý

1,216,269

Ìý

Ìý

Ìý

354,906

Ìý

Impairment of intangible assets

Ìý

Ìý

—

Ìý

Ìý

Ìý

20,361

Ìý

Depreciation and amortization

Ìý

Ìý

266,935

Ìý

Ìý

Ìý

269,081

Ìý

Reduction in the carrying amount of right-of-use assets

Ìý

Ìý

410,132

Ìý

Ìý

Ìý

427,594

Ìý

Other adjustments

Ìý

Ìý

(1,035,138

)

Ìý

Ìý

161,312

Ìý

Cash provided by operating activities - continuing operations

Ìý

Ìý

858,198

Ìý

Ìý

Ìý

1,233,254

Ìý

Cash provided by operating activities - discontinued operations

Ìý

Ìý

6,090

Ìý

Ìý

Ìý

79,971

Ìý

Cash provided by operating activities

Ìý

Ìý

864,288

Ìý

Ìý

Ìý

1,313,225

Ìý

Investing activities

Ìý

Ìý

Ìý

Ìý

Business acquisitions, net of cash received

Ìý

Ìý

3,760

Ìý

Ìý

Ìý

(2,009,151

)

Proceeds from sale of businesses, net of cash sold

Ìý

Ìý

616,928

Ìý

Ìý

Ìý

—

Ìý

Purchases of short-term investments

Ìý

Ìý

—

Ìý

Ìý

Ìý

(800,000

)

Proceeds from sale and maturities of short-term investments

Ìý

Ìý

598,806

Ìý

Ìý

Ìý

200,000

Ìý

Capital expenditures

Ìý

Ìý

(245,449

)

Ìý

Ìý

(198,658

)

Software purchases

Ìý

Ìý

(82,871

)

Ìý

Ìý

(75,542

)

Other, net

Ìý

Ìý

13,086

Ìý

Ìý

Ìý

(8,634

)

Cash provided (used) by investing activities - continuing operations

Ìý

Ìý

904,260

Ìý

Ìý

Ìý

(2,891,985

)

Cash used by investing activities - discontinued operations

Ìý

Ìý

(525

)

Ìý

Ìý

(3,633

)

Cash provided (used) by investing activities

Ìý

Ìý

903,735

Ìý

Ìý

Ìý

(2,895,618

)

Financing activities

Ìý

Ìý

Ìý

Ìý

Net increase (decrease) from short-term borrowings and long-term debt

Ìý

Ìý

(182,292

)

Ìý

Ìý

1,755,224

Ìý

Share repurchases

Ìý

Ìý

(350,004

)

Ìý

Ìý

—

Ìý

Cash dividends paid

Ìý

Ìý

(773,205

)

Ìý

Ìý

(756,784

)

Proceeds from issuance of Common Stock, net of payments for tax withholdings

Ìý

Ìý

36,654

Ìý

Ìý

Ìý

54,438

Ìý

Cash provided (used) by financing activities

Ìý

Ìý

(1,268,847

)

Ìý

Ìý

1,052,878

Ìý

Effect of foreign currency rate changes on cash, cash equivalents and restricted cash

Ìý

Ìý

(73,299

)

Ìý

Ìý

(30,603

)

Net change in cash, cash equivalents and restricted cash

Ìý

Ìý

425,877

Ìý

Ìý

Ìý

(560,118

)

Cash, cash equivalents and restricted cash – beginning of year

Ìý

Ìý

851,205

Ìý

Ìý

Ìý

1,411,323

Ìý

Cash, cash equivalents and restricted cash – end of period

Ìý

$

1,277,082

Ìý

Ìý

$

851,205

Ìý

ÂÒÂ×°ÍÊ¿ CORPORATION

Supplemental Financial Information

Reportable Segment Information

(Unaudited)

(In thousands)

Ìý

Ìý

Ìý

Ìý

Ìý

Three Months Ended March

% Change

% Change Constant
Currency (a)

Ìý

2022

2021

Segment revenues

Ìý

Ìý

Ìý

Ìý

Outdoor

$

1,274,766

Ìý

$

1,060,923

Ìý

20%

23%

Active

Ìý

1,275,520

Ìý

Ìý

1,262,217

Ìý

1%

3%

Work

Ìý

274,150

Ìý

Ìý

259,517

Ìý

6%

7%

Other (b)

Ìý

228

Ìý

Ìý

15

Ìý

*

*

Total segment revenues

$

2,824,664

Ìý

$

2,582,672

Ìý

9%

12%

Segment profit

Ìý

Ìý

Ìý

Ìý

Outdoor

$

132,762

Ìý

$

58,681

Ìý

Ìý

Ìý

Active

Ìý

170,038

Ìý

Ìý

180,835

Ìý

Ìý

Ìý

Work

Ìý

42,843

Ìý

Ìý

13,469

Ìý

Ìý

Ìý

Other (b)

Ìý

110

Ìý

Ìý

3,912

Ìý

Ìý

Ìý

Total segment profit

Ìý

345,753

Ìý

Ìý

256,897

Ìý

Ìý

Ìý

Impairment of indefinite-lived intangible assets

Ìý

—

Ìý

Ìý

(12,400

)

Ìý

Ìý

Corporate and other expenses

Ìý

(143,702

)

Ìý

(119,604

)

Ìý

Ìý

Interest, net

Ìý

(30,930

)

Ìý

(35,844

)

Ìý

Ìý

Income from continuing operations before income taxes

$

171,121

Ìý

$

89,049

Ìý

Ìý

Ìý

(a)

Refer to constant currency definition on the following pages.

(b)

Other is included for purposes of reconciliation of revenues and profit, but it is not considered a reportable segment. Includes results primarily related to the sale of non-ÂÒÂ×°ÍÊ¿ products and sourcing activities related to transition services.

* Calculation not meaningful
ÂÒÂ×°ÍÊ¿ CORPORATION

Supplemental Financial Information

Reportable Segment Information

(Unaudited)

(In thousands)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Twelve Months Ended March

Ìý

% Change

Ìý

% Change
Constant
Currency (a)

Ìý

% Change
Organic (b)

Ìý

% Change
Constant
Currency and
Organic (a) (b)

Ìý

Ìý

2022

Ìý

2021

Ìý

Ìý

Ìý

Ìý

Segment revenues

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Outdoor

$

5,327,568

Ìý

$

4,127,601

Ìý

29%

28%

29%

28%

Active

Ìý

5,380,338

Ìý

Ìý

4,160,856

Ìý

29%

29%

19%

18%

Work

Ìý

1,133,149

Ìý

Ìý

945,680

Ìý

20%

19%

20%

19%

Other (c)

Ìý

785

Ìý

Ìý

4,693

Ìý

*

*

*

*

Total segment revenues

$

11,841,840

Ìý

$

9,238,830

Ìý

28%

27%

23%

23%

Segment profit (loss)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Outdoor

$

795,523

Ìý

$

342,212

Ìý

Ìý

Ìý

Ìý

Ìý

Active

Ìý

979,746

Ìý

Ìý

648,467

Ìý

Ìý

Ìý

Ìý

Ìý

Work

Ìý

193,492

Ìý

Ìý

27,141

Ìý

Ìý

Ìý

Ìý

Ìý

Other (c)

Ìý

(586

)

Ìý

(5,410

)

Ìý

Ìý

Ìý

Ìý

Total segment profit

Ìý

1,968,175

Ìý

Ìý

1,012,410

Ìý

Ìý

Ìý

Ìý

Ìý

Impairment of indefinite-lived intangible assets (d)

Ìý

—

Ìý

Ìý

(12,400

)

Ìý

Ìý

Ìý

Ìý

Corporate and other expenses

Ìý

(309,817

)

Ìý

(417,038

)

Ìý

Ìý

Ìý

Ìý

Interest, net

Ìý

(131,463

)

Ìý

(126,500

)

Ìý

Ìý

Ìý

Ìý

Loss on debt extinguishment

Ìý

(3,645

)

Ìý

—

Ìý

Ìý

Ìý

Ìý

Ìý

Income from continuing operations before income taxes

$

1,523,250

Ìý

$

456,472

Ìý

Ìý

Ìý

Ìý

Ìý

(a) Refer to constant currency definition on the following pages.

(b) Excludes acquisition representing the operating results of Supreme for the nine months ended December 2021, which reflects the one-year anniversary of the acquisition. Refer to Non-GAAP financial information on "Reconciliation of Select GAAP Measures to Non-GAAP Measures - Three and Twelve Months Ended March 2022" page for additional information.

(c) Other is included for purposes of reconciliation of revenues and profit, but it is not considered a reportable segment. Includes results primarily related to the sale of non-ÂÒÂ×°ÍÊ¿ products and sourcing activities related to transition services.

(d) Excludes $8.0 million of impairment charges related to definite-lived intangible assets, which are primarily recorded in the Work segment, in the twelve months ended March 2021.

* Calculation not meaningful

ÂÒÂ×°ÍÊ¿ CORPORATION

Supplemental Financial Information

Reportable Segment Information – Constant Currency Basis

(Unaudited)

(In thousands)

Ìý

Ìý

Ìý

Ìý

Ìý

Three Months Ended March 2022

Ìý

Ìý

As Reported

Ìý

Adjust for Foreign

Ìý

Ìý

Ìý

Ìý

under GAAP

Ìý

Currency Exchange

Ìý

Constant Currency

Segment revenues

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Outdoor

Ìý

$

1,274,766

Ìý

Ìý

$

27,542

Ìý

Ìý

$

1,302,308

Ìý

Active

Ìý

Ìý

1,275,520

Ìý

Ìý

Ìý

30,675

Ìý

Ìý

Ìý

1,306,195

Ìý

Work

Ìý

Ìý

274,150

Ìý

Ìý

Ìý

2,532

Ìý

Ìý

Ìý

276,682

Ìý

Other (a)

Ìý

Ìý

228

Ìý

Ìý

Ìý

—

Ìý

Ìý

Ìý

228

Ìý

Total segment revenues

Ìý

$

2,824,664

Ìý

Ìý

$

60,749

Ìý

Ìý

$

2,885,413

Ìý

Segment profit

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Outdoor

Ìý

$

132,762

Ìý

Ìý

$

2,554

Ìý

Ìý

$

135,316

Ìý

Active

Ìý

Ìý

170,038

Ìý

Ìý

Ìý

7,845

Ìý

Ìý

Ìý

177,883

Ìý

Work

Ìý

Ìý

42,843

Ìý

Ìý

Ìý

593

Ìý

Ìý

Ìý

43,436

Ìý

Other (a)

Ìý

Ìý

110

Ìý

Ìý

Ìý

(5

)

Ìý

Ìý

105

Ìý

Total segment profit

Ìý

Ìý

345,753

Ìý

Ìý

Ìý

10,987

Ìý

Ìý

Ìý

356,740

Ìý

Corporate and other expenses

Ìý

Ìý

(143,702

)

Ìý

Ìý

(225

)

Ìý

Ìý

(143,927

)

Interest, net

Ìý

Ìý

(30,930

)

Ìý

Ìý

—

Ìý

Ìý

Ìý

(30,930

)

Income from continuing operations before income taxes

Ìý

$

171,121

Ìý

Ìý

$

10,762

Ìý

Ìý

$

181,883

Ìý

Diluted earnings per share growth

Ìý

Ìý

32

%

Ìý

Ìý

15

%

Ìý

Ìý

47

%

Ìý

(a) Other is included for purposes of reconciliation of revenues and profit, but it is not considered a reportable segment. Includes results primarily related to the sale of non-ÂÒÂ×°ÍÊ¿ products and sourcing activities related to transition services.

Constant Currency Financial Information

ÂÒÂ×°ÍÊ¿ is a global company that reports financial information in U.S. dollars in accordance with GAAP. Foreign currency exchange rate fluctuations affect the amounts reported by ÂÒÂ×°ÍÊ¿ from translating its foreign revenues and expenses into U.S. dollars. These rate fluctuations can have a significant effect on reported operating results. As a supplement to our reported operating results, we present constant currency financial information, which is a non-GAAP financial measure that excludes the impact of translating foreign currencies into U.S. dollars. We use constant currency information to provide a framework to assess how our business performed excluding the effects of changes in the rates used to calculate foreign currency translation. Management believes this information is useful to investors to facilitate comparison of operating results and better identify trends in our businesses.

To calculate foreign currency translation on a constant currency basis, operating results for the current year period for entities reporting in currencies other than the U.S. dollar are translated into U.S. dollars at the average exchange rates in effect during the comparable period of the prior year (rather than the actual exchange rates in effect during the current year period).

These constant currency performance measures should be viewed in addition to, and not in lieu of or superior to, our operating performance measures calculated in accordance with GAAP. The constant currency information presented may not be comparable to similarly titled measures reported by other companies.

Ìý

ÂÒÂ×°ÍÊ¿ CORPORATION

Supplemental Financial Information

Reportable Segment Information – Constant Currency Basis

(Unaudited)

(In thousands)

Ìý

Ìý

Ìý

Ìý

Ìý

Twelve Months Ended March 2022

Ìý

Ìý

As Reported

Ìý

Adjust for Foreign

Ìý

Ìý

Ìý

Ìý

under GAAP

Ìý

Currency Exchange

Ìý

Constant Currency

Segment revenues

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Outdoor

Ìý

$

5,327,568

Ìý

Ìý

$

(26,673

)

Ìý

$

5,300,895

Ìý

Active

Ìý

Ìý

5,380,338

Ìý

Ìý

Ìý

(32,254

)

Ìý

Ìý

5,348,084

Ìý

Work

Ìý

Ìý

1,133,149

Ìý

Ìý

Ìý

(6,914

)

Ìý

Ìý

1,126,235

Ìý

Other (a)

Ìý

Ìý

785

Ìý

Ìý

Ìý

—

Ìý

Ìý

Ìý

785

Ìý

Total segment revenues

Ìý

$

11,841,840

Ìý

Ìý

$

(65,841

)

Ìý

$

11,775,999

Ìý

Segment profit (loss)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Outdoor

Ìý

$

795,523

Ìý

Ìý

$

(5,306

)

Ìý

$

790,217

Ìý

Active

Ìý

Ìý

979,746

Ìý

Ìý

Ìý

(5,507

)

Ìý

Ìý

974,239

Ìý

Work

Ìý

Ìý

193,492

Ìý

Ìý

Ìý

(1,601

)

Ìý

Ìý

191,891

Ìý

Other (a)

Ìý

Ìý

(586

)

Ìý

Ìý

(58

)

Ìý

Ìý

(644

)

Total segment profit

Ìý

Ìý

1,968,175

Ìý

Ìý

Ìý

(12,472

)

Ìý

Ìý

1,955,703

Ìý

Corporate and other expenses

Ìý

Ìý

(309,817

)

Ìý

Ìý

946

Ìý

Ìý

Ìý

(308,871

)

Interest, net

Ìý

Ìý

(131,463

)

Ìý

Ìý

—

Ìý

Ìý

Ìý

(131,463

)

Loss on debt extinguishment

Ìý

Ìý

(3,645

)

Ìý

Ìý

—

Ìý

Ìý

Ìý

(3,645

)

Income from continuing operations before income taxes

Ìý

$

1,523,250

Ìý

Ìý

$

(11,526

)

Ìý

$

1,511,724

Ìý

Diluted earnings per share growth

Ìý

Ìý

242

%

Ìý

Ìý

(2

)%

Ìý

Ìý

240

%

(a) Other is included for purposes of reconciliation of revenues and profit, but it is not considered a reportable segment. Includes results primarily related to the sale of non-ÂÒÂ×°ÍÊ¿ products and sourcing activities related to transition services.

Constant Currency Financial Information

ÂÒÂ×°ÍÊ¿ is a global company that reports financial information in U.S. dollars in accordance with GAAP. Foreign currency exchange rate fluctuations affect the amounts reported by ÂÒÂ×°ÍÊ¿ from translating its foreign revenues and expenses into U.S. dollars. These rate fluctuations can have a significant effect on reported operating results. As a supplement to our reported operating results, we present constant currency financial information, which is a non-GAAP financial measure that excludes the impact of translating foreign currencies into U.S. dollars. We use constant currency information to provide a framework to assess how our business performed excluding the effects of changes in the rates used to calculate foreign currency translation. Management believes this information is useful to investors to facilitate comparison of operating results and better identify trends in our businesses.

To calculate foreign currency translation on a constant currency basis, operating results for the current year period for entities reporting in currencies other than the U.S. dollar are translated into U.S. dollars at the average exchange rates in effect during the comparable period of the prior year (rather than the actual exchange rates in effect during the current year period).

These constant currency performance measures should be viewed in addition to, and not in lieu of or superior to, our operating performance measures calculated in accordance with GAAP. The constant currency information presented may not be comparable to similarly titled measures reported by other companies.

Ìý

ÂÒÂ×°ÍÊ¿ CORPORATION

Supplemental Financial Information

Reconciliation of Select GAAP Measures to Non-GAAP Measures - Three and Twelve Months Ended March 2022

(Unaudited)

(In thousands, except per share amounts)

Ìý
Three Months Ended March 2022

As Reported
under GAAP

Transaction
and Deal
Related
Activities (a)

Specified
Strategic
Business
Decisions (b)

Tax
Items (c)

Adjusted

Contribution
from
Acquisition (d)

Adjusted
Organic

Revenues

$

2,824,664

Ìý

$

—

Ìý

$

—

$

—

$

2,824,664

Ìý

$

—

Ìý

$

2,824,664

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Gross profit

Ìý

1,465,872

Ìý

Ìý

—

Ìý

Ìý

7,376

Ìý

—

Ìý

1,473,248

Ìý

Ìý

—

Ìý

Ìý

1,473,248

Ìý

Percent

Ìý

51.9

%

Ìý

Ìý

Ìý

Ìý

52.2

%

Ìý

Ìý

52.2

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Operating income

Ìý

192,392

Ìý

Ìý

8,613

Ìý

Ìý

22,736

Ìý

—

Ìý

223,741

Ìý

Ìý

—

Ìý

Ìý

223,741

Ìý

Percent

Ìý

6.8

%

Ìý

Ìý

Ìý

Ìý

7.9

%

Ìý

Ìý

7.9

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Diluted earnings per share from continuing operations (e)

Ìý

0.21

Ìý

Ìý

0.01

Ìý

Ìý

0.06

Ìý

0.17

Ìý

0.45

Ìý

Ìý

—

Ìý

Ìý

0.45

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Twelve Months Ended March 2022

As Reported
under GAAP

Transaction
and Deal
Related
Activities (a)

Specified
Strategic
Business
Decisions (b)

Tax
Items (c)

Adjusted

Contribution
from
Acquisition (d)

Adjusted
Organic

Revenues

$

11,841,840

Ìý

$

—

Ìý

$

—

$

—

$

11,841,840

Ìý

$

(438,482

)

$

11,403,358

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Gross profit

Ìý

6,455,447

Ìý

Ìý

—

Ìý

Ìý

29,320

Ìý

—

Ìý

6,484,767

Ìý

Ìý

(263,988

)

Ìý

6,220,779

Ìý

Percent

Ìý

54.5

%

Ìý

Ìý

Ìý

Ìý

54.8

%

Ìý

Ìý

54.6

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Operating income

Ìý

1,632,204

Ìý

Ìý

(143,267

)

Ìý

60,407

Ìý

—

Ìý

1,549,344

Ìý

Ìý

(93,847

)

Ìý

1,455,497

Ìý

Percent

Ìý

13.8

%

Ìý

Ìý

Ìý

Ìý

13.1

%

Ìý

Ìý

12.8

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Diluted earnings per share from continuing operations (e)

Ìý

3.10

Ìý

Ìý

(0.36

)

Ìý

0.13

Ìý

0.30

Ìý

3.18

Ìý

Ìý

(0.19

)

Ìý

2.98

Ìý

(a) Transaction and deal related activities include activities associated with the acquisition of Supreme Holdings, Inc. ("Supreme") for the three and twelve months ended March 2022. Transaction and deal related activities include an increase in the estimated fair value of the contingent consideration liability of $8.0 million and a decrease of $150.0 million for the three and twelve months ended March 2022, respectively, and integration costs of $0.6 million and $6.7 million for the three and twelve months ended March 2022, respectively. The transaction and deal related activities resulted in a net tax benefit of $2.9 million and net tax expense of $2.2 million in the three and twelve months ended March 2022, respectively, primarily related to the impact of the changes in the estimated fair value of the contingent consideration liability on the income tax calculations.

(b) Specified strategic business decisions include costs related to ÂÒÂ×°ÍÊ¿'s business model transformation of $8.2 million and $10.4 million in the three and twelve months ended March 2022, respectively, related primarily to restructuring and other costs. Specified strategic business decisions also include costs related to a transformation initiative for our Asia-Pacific regional operations of $5.8 million and $41.3 million in the three and twelve months ended March 2022, respectively. Also included in the adjustments are specific charges related to certain assets impacted by the conflict in Ukraine of $8.7 million in the three and twelve months ended March 2022. The specified strategic business decisions also include non-operating income of $1.5 million during the twelve months ended March 2022, associated with ÂÒÂ×°ÍÊ¿'s transformation initiatives. The specified strategic business decisions resulted in a net tax benefit of $1.3 million and $6.5 million in the three and twelve months ended March 2022, respectively.

(c) Tax items include $67.3 million and $119.2 million net tax expense associated with certain discrete tax adjustments recognized during the three and twelve months ended March 2022, respectively. This is comprised of $67.3 million tax expense during the three and twelve months ended March 2022 related to changes to deferred tax benefits previously recognized under Swiss Tax Reform, and $87.1 million tax expense for unrecognized tax benefits resulting from updated estimates related to intellectual property transfers completed in a prior period and $35.2 million tax benefit related to the reorganization of certain foreign operations recognized during the twelve months ended March 2022.

(d) The contribution from acquisition represents the operating results of Supreme for the nine months ended December 2021, which reflects the one-year anniversary of the acquisition. The results exclude transaction and deal related activities.

(e) Amounts shown in the table have been calculated using unrounded numbers. The diluted earnings per share impacts were calculated using 389,002,000 and 392,411,000 weighted average common shares for the three and twelve months ended March 2022, respectively.

Non-GAAP Financial Information

The financial information above has been presented on a GAAP basis, on an adjusted basis, which excludes the impact of transaction and deal related activities, activity related to specified strategic business decisions and certain tax items, and on an adjusted organic basis, which excludes the operating results of Supreme (for the nine months ended December 2021). Contribution from acquisition also excludes transaction and deal related costs. These adjusted presentations are non-GAAP measures. Management believes these measures provide investors with useful supplemental information regarding ÂÒÂ×°ÍÊ¿'s underlying business trends and the performance of ÂÒÂ×°ÍÊ¿'s ongoing operations and are useful for period-over-period comparisons of such operations.

Management uses the above financial measures internally in its budgeting and review process and, in some cases, as a factor in determining compensation. While management believes that these non-GAAP financial measures are useful in evaluating the business, this information should be considered as supplemental in nature and should be viewed in addition to, and not in lieu of or superior to, ÂÒÂ×°ÍÊ¿'s operating performance measures calculated in accordance with GAAP. In addition, these non-GAAP financial measures may not be the same as similarly titled measures presented by other companies.

ÂÒÂ×°ÍÊ¿ CORPORATION

Supplemental Financial Information

Reconciliation of Select GAAP Measures to Non-GAAP Measures - Three and Twelve Months Ended March 2021

(Unaudited)

(In thousands, except per share amounts)

Ìý

Three Months Ended March 2021

As Reported
under GAAP

Ìý

Transaction and Deal
Related Costs (a)

Ìý

Specified Strategic
Business Decisions (b)

Ìý

Adjusted

Revenues

$

2,582,672

Ìý

$

—

$

—

$

2,582,672

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Gross profit

Ìý

1,346,273

Ìý

Ìý

3,419

Ìý

12,542

Ìý

1,362,234

Ìý

Percent

Ìý

52.1

%

Ìý

Ìý

Ìý

52.7

%

Ìý

Ìý

Ìý

Ìý

Ìý

Operating income

Ìý

122,493

Ìý

Ìý

11,845

Ìý

38,304

Ìý

172,642

Ìý

Percent

Ìý

4.7

%

Ìý

Ìý

Ìý

6.7

%

Ìý

Ìý

Ìý

Ìý

Ìý

Diluted earnings per share from continuing operations (c)

Ìý

0.16

Ìý

Ìý

0.02

Ìý

0.09

Ìý

0.27

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Twelve Months Ended March 2021

As Reported
under GAAP

Ìý

Transaction and Deal
Related Costs (a)

Ìý

Specified Strategic
Business Decisions (b)

Ìý

Adjusted

Revenues

$

9,238,830

Ìý

$

—

$

—

$

9,238,830

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Gross profit

Ìý

4,868,050

Ìý

Ìý

3,829

Ìý

55,141

Ìý

4,927,020

Ìý

Percent

Ìý

52.7

%

Ìý

Ìý

Ìý

53.3

%

Ìý

Ìý

Ìý

Ìý

Ìý

Operating income

Ìý

607,631

Ìý

Ìý

18,977

Ìý

115,167

Ìý

741,775

Ìý

Percent

Ìý

6.6

%

Ìý

Ìý

Ìý

8.0

%

Ìý

Ìý

Ìý

Ìý

Ìý

Diluted earnings per share from continuing operations (c)

Ìý

0.91

Ìý

Ìý

0.04

Ìý

0.36

Ìý

1.31

Ìý

(a) Transaction and deal related costs include expenses associated with the acquisition and integration of Supreme Holdings, Inc. ("Supreme") of $11.8 million and $18.4 million for the three and twelve months ended March 2021, respectively. Transaction and deal related costs also include expenses associated with the anticipated sale of the Occupational Workwear business of $0.5 million, that did not meet the criteria for discontinued operations, for the twelve months ended March 2021. The transaction and deal related costs resulted in a net tax benefit of $3.0 million and $4.7 million in the three and twelve months ended March 2021, respectively.

(b) Specified strategic business decisions for the three and twelve months ended March 2021 include costs related to ÂÒÂ×°ÍÊ¿'s business model transformation of $21.6 million in the three and twelve months ended March 2021, related primarily to asset impairments, restructuring and other costs. Specified strategic business decisions also include costs related to a transformation initiative for our Asia-Pacific regional operations of $3.7 million and $24.0 million in the three and twelve months ended March 2021, respectively. Specified strategic business decisions also include cost optimization activities and other charges indirectly related to the strategic review of the Occupational Workwear business, which totaled $13.0 million and $65.3 million during the three and twelve months ended March 2021, respectively. The costs also include wind down activities in South America after the separation of Kontoor Brands, and costs related to specified strategic business decisions to cease operations in Argentina and planned business model changes in certain other countries in South America, which totaled $4.0 million for the twelve months ended March 2021. The twelve months ended March 2021 also include a $42.4 million noncash charge recorded in the 'Other income (expense), net' line related to the release of certain currency translation amounts associated with the wind down activities in South America. The specified strategic business decisions resulted in a net tax benefit of $2.8 million and $14.5 million in the three and twelve months ended March 2021, respectively.

(c) Amounts shown in the table have been calculated using unrounded numbers. The diluted earnings per share impacts were calculated using 393,575,000 and 392,121,000 weighted average common shares for the three and twelve months ended March 2021, respectively.

Non-GAAP Financial Information

The financial information above has been presented on a GAAP basis and on an adjusted basis, which excludes the impact of transaction and deal related costs and activity related to specified strategic business decisions. The adjusted presentation provides non-GAAP measures. Management believes these measures provide investors with useful supplemental information regarding ÂÒÂ×°ÍÊ¿'s underlying business trends and the performance of ÂÒÂ×°ÍÊ¿'s ongoing operations and are useful for period-over-period comparisons of such operations.

Management uses the above financial measures internally in its budgeting and review process and, in some cases, as a factor in determining compensation. While management believes that these non-GAAP financial measures are useful in evaluating the business, this information should be considered as supplemental in nature and should be viewed in addition to, and not in lieu of or superior to, ÂÒÂ×°ÍÊ¿'s operating performance measures calculated in accordance with GAAP. In addition, these non-GAAP financial measures may not be the same as similarly titled measures presented by other companies.

ÂÒÂ×°ÍÊ¿ CORPORATION

Supplemental Financial Information

Top 4 Brand Revenue Information

(Unaudited)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Three Months Ended March 2022

Ìý

Twelve Months Ended March 2022

Top 4 Brand Revenue Growth

Ìý

Americas

Ìý

EMEA

Ìý

APAC

Ìý

Global

Ìý

Americas

Ìý

EMEA

Ìý

APAC

Ìý

Global

Vans®

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

% change

Ìý

1%

Ìý

14%

Ìý

(24)%

Ìý

0%

Ìý

24%

Ìý

31%

Ìý

(4)%

Ìý

20%

% change constant currency*

Ìý

1%

Ìý

22%

Ìý

(22)%

Ìý

2%

Ìý

23%

Ìý

30%

Ìý

(7)%

Ìý

19%

The North Face®

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

% change

Ìý

35%

Ìý

12%

Ìý

24%

Ìý

24%

Ìý

29%

Ìý

40%

Ìý

28%

Ìý

33%

% change constant currency*

Ìý

35%

Ìý

18%

Ìý

22%

Ìý

26%

Ìý

29%

Ìý

40%

Ìý

23%

Ìý

32%

Timberland®

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

% change

Ìý

20%

Ìý

14%

Ìý

(20)%

Ìý

9%

Ìý

35%

Ìý

18%

Ìý

(11)%

Ìý

20%

% change constant currency*

Ìý

20%

Ìý

21%

Ìý

(20)%

Ìý

12%

Ìý

34%

Ìý

19%

Ìý

(13)%

Ìý

20%

Dickies®

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

% change

Ìý

16%

Ìý

9%

Ìý

(21)%

Ìý

7%

Ìý

38%

Ìý

(13)%

Ìý

(11)%

Ìý

19%

% change constant currency*

Ìý

16%

Ìý

16%

Ìý

(20)%

Ìý

8%

Ìý

38%

Ìý

(13)%

Ìý

(13)%

Ìý

19%

Ìý

*Refer to constant currency definition on previous pages.

ÂÒÂ×°ÍÊ¿ CORPORATION

Supplemental Financial Information

Geographic and Channel Revenue Information

(Unaudited)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Three Months Ended March 2022

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

% Change

Ìý

% Change Constant
Currency*

Ìý

Ìý

Ìý

Ìý

Geographic Revenue Growth

Ìý

Ìý

Ìý

Ìý

U.S.

12%

Ìý

12%

Ìý

Ìý

EMEA

15%

Ìý

22%

Ìý

Ìý

APAC

(11)%

Ìý

(10)%

Ìý

Ìý

Greater China

(13)%

Ìý

(14)%

Ìý

Ìý

Americas (non-U.S.)

17%

Ìý

18%

Ìý

Ìý

International

7%

Ìý

11%

Ìý

Ìý

Global

9%

Ìý

12%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Twelve Months Ended March 2022

Ìý

% Change

Ìý

% Change Constant
Currency*

Ìý

% Change
Organic(a)

Ìý

% Change Constant
Currency and Organic*(a)

Geographic Revenue Growth

Ìý

Ìý

Ìý

Ìý

U.S.

33%

Ìý

33%

Ìý

27%

Ìý

27%

EMEA

30%

Ìý

30%

Ìý

27%

Ìý

28%

APAC

7%

Ìý

4%

Ìý

0%

Ìý

(3)%

Greater China

1%

Ìý

(4)%

Ìý

1%

Ìý

(4)%

Americas (non-U.S.)

37%

Ìý

32%

Ìý

37%

Ìý

32%

International

23%

Ìý

22%

Ìý

19%

Ìý

18%

Global

28%

Ìý

27%

Ìý

23%

Ìý

23%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Three Months Ended March 2022

Ìý

Ìý

Ìý

% Change

Ìý

% Change Constant
Currency*

Ìý

Ìý

Channel Revenue Growth

Ìý

Ìý

Ìý

Ìý

Wholesale (b)

16%

Ìý

19%

Ìý

Ìý

Direct-to-consumer

1%

Ìý

3%

Ìý

Ìý

Digital

(10)%

Ìý

(8)%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Twelve Months Ended March 2022

Ìý

% Change

Ìý

% Change Constant
Currency*

Ìý

% Change
Organic(a)

Ìý

% Change Constant
Currency and Organic*(a)

Channel Revenue Growth

Ìý

Ìý

Ìý

Ìý

Wholesale (b)

26%

Ìý

25%

Ìý

26%

Ìý

25%

Direct-to-consumer

31%

Ìý

31%

Ìý

21%

Ìý

20%

Digital

14%

Ìý

13%

Ìý

(1)%

Ìý

(2)%

Ìý

Ìý

As of March

Ìý

Ìý

Ìý

2022

Ìý

2021

Ìý

Ìý

DTC Store Count

Ìý

Ìý

Ìý

Ìý

Total

1,322

1,374

Ìý

Ìý

*Refer to constant currency definition on previous pages.

(a) Excludes acquisition representing the operating results of Supreme for the nine months ended December 2021, which reflects the one-year anniversary of the acquisition. Refer to Non-GAAP financial information on "Reconciliation of Select GAAP Measures to Non-GAAP Measures - Three and Twelve Months Ended March 2022" page for additional information.

(b) Royalty revenues are included in the wholesale channel for all periods.

Ìý

Investor Contact:
Allegra Perry
ir@vfc.com

Media Contact:
Colin Wheeler
corporate_communications@vfc.com

Ìý

Source: ÂÒÂ×°ÍÊ¿ Corporation